Financials Numulae Gestión de Servicios SOCIMI, S.A.

Equities

YNUM

ES0105265005

Commercial REITs

Market Closed - BME 07:30:22 14/06/2024 pm IST 5-day change 1st Jan Change
1.83 EUR 0.00% Intraday chart for Numulae Gestión de Servicios SOCIMI, S.A. 0.00% -7.58%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 15.5 17.95 24.4 24.42 26.02 26.07
Enterprise Value (EV) 1 29.02 32.81 42.85 43.09 44.31 43.81
P/E ratio 32.4 x 60 x -21.9 x - -62 x -72.1 x
Yield - - 1.06% - - -
Capitalization / Revenue 5.21 x 4.36 x 6.3 x 4.9 x 4.74 x 4.18 x
EV / Revenue 9.75 x 7.97 x 11.1 x 8.65 x 8.07 x 7.02 x
EV / EBITDA 23.9 x 20.9 x 77 x 30.6 x 25.8 x 23.8 x
EV / FCF - 5,92,64,055 x 9,10,45,020 x 3,08,94,689 x 1,16,64,836 x 3,35,68,779 x
FCF Yield - 0% 0% 0% 0% 0%
Price to Book 1.22 x 1.22 x 1.32 x - 1.32 x 1.71 x
Nbr of stocks (in thousands) 8,422 9,865 12,910 12,851 12,881 13,166
Reference price 2 1.840 1.820 1.890 1.900 2.020 1.980
Announcement Date 30/04/19 29/07/20 30/04/21 27/04/23 27/04/23 30/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2.976 4.118 3.876 4.979 5.492 6.24
EBITDA 1 1.215 1.566 0.5568 1.409 1.717 1.842
EBIT 1 0.7943 0.5463 -0.911 -0.388 0.4608 0.4297
Operating Margin 26.69% 13.26% -23.5% -7.79% 8.39% 6.89%
Earnings before Tax (EBT) 1 0.5607 0.3003 -1.207 -0.7526 -0.4151 -0.3616
Net income 1 0.5608 0.2992 -1.11 -0.6012 -0.4204 -0.3616
Net margin 18.85% 7.27% -28.64% -12.08% -7.66% -5.79%
EPS 2 0.0568 0.0303 -0.0862 - -0.0326 -0.0275
Free Cash Flow - 0.5537 0.4707 1.395 3.798 1.305
FCF margin - 13.44% 12.14% 28.01% 69.17% 20.92%
FCF Conversion (EBITDA) - 35.35% 84.53% 98.96% 221.23% 70.84%
FCF Conversion (Net income) - 185.04% - - - -
Dividend per Share - - 0.0200 - - -
Announcement Date 30/04/19 29/07/20 30/04/21 27/04/23 27/04/23 30/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 13.5 14.9 18.5 18.7 18.3 17.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 11.13 x 9.486 x 33.14 x 13.25 x 10.65 x 9.632 x
Free Cash Flow - 0.55 0.47 1.39 3.8 1.31
ROE (net income / shareholders' equity) 5.28% 2.02% -7.25% -3.56% -2.3% -2.34%
ROA (Net income/ Total Assets) 2.25% 1.1% -1.59% -0.62% 0.71% 0.68%
Assets 1 24.96 27.3 69.69 96.61 -59.39 -52.97
Book Value Per Share 2 1.510 1.500 1.430 - 1.530 1.160
Cash Flow per Share 2 0.0700 0.0500 0.1200 - 0.0300 0.0700
Capex - 0 0 0 - 0.23
Capex / Sales - 0.01% 0.04% 0.01% - 3.67%
Announcement Date 30/04/19 29/07/20 30/04/21 27/04/23 27/04/23 30/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. YNUM Stock
  4. Financials Numulae Gestión de Servicios SOCIMI, S.A.