Market Closed -
TEL AVIV STOCK EXCHANGE
07:54:19 09/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
70,250
ILa
|
+3.01%
|
|
+10.86%
|
+40.11%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,058
|
1,982
|
4,140
|
2,345
|
3,940
|
5,615
|
-
|
-
|
Enterprise Value (EV)
1 |
1,058
|
1,982
|
4,140
|
2,345
|
3,940
|
5,615
|
5,615
|
5,615
|
P/E ratio
|
30.8
x
|
42.8
x
|
47
x
|
18.6
x
|
32.1
x
|
41.4
x
|
34.7
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.7
x
|
7.36
x
|
9.95
x
|
4.11
x
|
7.61
x
|
9.45
x
|
8.17
x
|
7.53
x
|
EV / Revenue
|
4.7
x
|
7.36
x
|
9.95
x
|
4.11
x
|
7.61
x
|
9.45
x
|
8.17
x
|
7.53
x
|
EV / EBITDA
|
19.5
x
|
27.4
x
|
31.2
x
|
12.5
x
|
23.6
x
|
30.6
x
|
24.7
x
|
22.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.44
x
|
5.35
x
|
9.22
x
|
4.43
x
|
-
|
6.83
x
|
5.69
x
|
-
|
Nbr of stocks (in thousands)
|
27,965
|
28,073
|
28,260
|
28,711
|
28,678
|
29,020
|
-
|
-
|
Reference price
2 |
37.83
|
70.60
|
146.5
|
81.68
|
137.4
|
193.5
|
193.5
|
193.5
|
Announcement Date
|
13/02/20
|
18/02/21
|
24/02/22
|
15/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
224.9
|
269.4
|
416.1
|
570.7
|
517.9
|
594.4
|
687
|
745.7
|
EBITDA
1 |
54.23
|
72.4
|
132.8
|
187.2
|
166.8
|
183.5
|
227.5
|
254.5
|
EBIT
1 |
36.41
|
65.17
|
126.3
|
178.6
|
156.4
|
178.8
|
216
|
237.6
|
Operating Margin
|
16.19%
|
24.19%
|
30.36%
|
31.29%
|
30.2%
|
30.08%
|
31.44%
|
31.86%
|
Earnings before Tax (EBT)
1 |
39.49
|
56.5
|
109.3
|
158.4
|
154.7
|
172.7
|
204.4
|
-
|
Net income
1 |
35.17
|
47.91
|
93.1
|
140.2
|
136.3
|
149.7
|
181.4
|
-
|
Net margin
|
15.64%
|
17.78%
|
22.37%
|
24.57%
|
26.32%
|
25.19%
|
26.4%
|
-
|
EPS
2 |
1.230
|
1.650
|
3.120
|
4.400
|
4.280
|
4.670
|
5.582
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/02/20
|
18/02/21
|
24/02/22
|
15/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
121.5
|
134
|
141.6
|
143.9
|
151.2
|
132.2
|
122.7
|
128.8
|
134.2
|
141.8
|
146.7
|
150.9
|
156
|
162.9
|
167
|
EBITDA
1 |
36.8
|
48.58
|
47.31
|
46.81
|
44.51
|
43.92
|
36.33
|
42.97
|
43.53
|
47.96
|
47.38
|
47.08
|
47.43
|
51.78
|
52.3
|
EBIT
1 |
35.12
|
46.54
|
45.31
|
44.72
|
42.02
|
41.58
|
33.86
|
40.2
|
40.78
|
45.06
|
44.33
|
44.12
|
45.06
|
49.57
|
51.85
|
Operating Margin
|
28.9%
|
34.74%
|
31.99%
|
31.07%
|
27.78%
|
31.45%
|
27.59%
|
31.21%
|
30.38%
|
31.78%
|
30.22%
|
29.25%
|
28.88%
|
30.42%
|
31.04%
|
Earnings before Tax (EBT)
|
28.38
|
38.32
|
40.53
|
40.47
|
39.08
|
40.46
|
34.34
|
38.94
|
40.94
|
43.22
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
22.23
|
34.16
|
34.88
|
35.08
|
36.1
|
34.63
|
29.93
|
33.69
|
38.07
|
36.86
|
36.93
|
37.43
|
38.48
|
42.22
|
44.93
|
Net margin
|
18.29%
|
25.5%
|
24.63%
|
24.37%
|
23.87%
|
26.19%
|
24.39%
|
26.15%
|
28.36%
|
25.99%
|
25.18%
|
24.81%
|
24.67%
|
25.91%
|
26.9%
|
EPS
2 |
0.7300
|
1.070
|
1.090
|
1.100
|
1.140
|
1.090
|
0.9400
|
1.050
|
1.200
|
1.150
|
1.155
|
1.180
|
1.208
|
1.305
|
1.387
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/02/22
|
12/05/22
|
04/08/22
|
03/11/22
|
15/02/23
|
11/05/23
|
03/08/23
|
09/11/23
|
15/02/24
|
09/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.3%
|
17.4%
|
22%
|
30.5%
|
23.3%
|
21%
|
21.2%
|
22.1%
|
ROA (Net income/ Total Assets)
|
12.4%
|
11.3%
|
12.7%
|
18.1%
|
-
|
14.5%
|
14.4%
|
-
|
Assets
1 |
283.5
|
424.2
|
730.5
|
776.7
|
-
|
1,033
|
1,260
|
-
|
Book Value Per Share
2 |
11.00
|
13.20
|
15.90
|
18.40
|
-
|
28.30
|
34.00
|
-
|
Cash Flow per Share
2 |
-
|
-
|
4.440
|
3.750
|
3.850
|
5.600
|
6.580
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
17.2
|
14.1
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
3.32%
|
2.37%
|
-
|
-
|
Announcement Date
|
13/02/20
|
18/02/21
|
24/02/22
|
15/02/23
|
15/02/24
|
-
|
-
|
-
|
Last Close Price
193.5
USD Average target price
211.5
USD Spread / Average Target +9.30% Consensus |
1st Jan change
|
Capi.
|
---|
| +81.49% | 2,212B | | +35.24% | 641B | | +19.40% | 618B | | +3.06% | 246B | | +25.89% | 203B | | +9.73% | 170B | | +42.07% | 134B | | -40.60% | 127B | | +44.84% | 112B |
Other Semiconductors
|