End-of-day quote
Nigerian S.E.
03:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
62.5
NGN
|
0.00%
|
|
0.00%
|
0.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,00,754
|
1,00,754
|
1,00,754
|
1,00,754
|
1,00,754
|
1,00,754
|
Enterprise Value (EV)
1 |
1,75,746
|
1,80,335
|
2,08,902
|
2,28,628
|
2,42,767
|
3,28,645
|
P/E ratio
|
-50
x
|
-17.5
x
|
-15.8
x
|
-33.5
x
|
-14.1
x
|
-0.88
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.76
x
|
4.7
x
|
5.36
x
|
4.55
x
|
3.12
x
|
4.68
x
|
EV / Revenue
|
6.55
x
|
8.42
x
|
11.1
x
|
10.3
x
|
7.51
x
|
15.3
x
|
EV / EBITDA
|
15.6
x
|
30.1
x
|
-365
x
|
264
x
|
49.6
x
|
-19.5
x
|
EV / FCF
|
-53.7
x
|
-124
x
|
-18.6
x
|
-
|
-83.6
x
|
398
x
|
FCF Yield
|
-1.86%
|
-0.81%
|
-5.38%
|
-
|
-1.2%
|
0.25%
|
Price to Book
|
2.07
x
|
1.45
x
|
1.6
x
|
1.9
x
|
1.34
x
|
2.35
x
|
Nbr of stocks (in thousands)
|
16,12,066
|
16,12,066
|
16,12,066
|
16,12,066
|
16,12,066
|
16,12,066
|
Reference price
2 |
62.50
|
62.50
|
62.50
|
62.50
|
62.50
|
62.50
|
Announcement Date
|
27/12/18
|
31/12/19
|
31/12/20
|
09/04/22
|
06/04/23
|
31/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
26,824
|
21,419
|
18,799
|
22,136
|
32,305
|
21,545
|
EBITDA
1 |
11,272
|
5,985
|
-571.9
|
867.2
|
4,899
|
-16,889
|
EBIT
1 |
3,207
|
118.5
|
-7,154
|
-5,650
|
-2,352
|
-25,354
|
Operating Margin
|
11.96%
|
0.55%
|
-38.06%
|
-25.52%
|
-7.28%
|
-117.68%
|
Earnings before Tax (EBT)
1 |
-3,630
|
-10,250
|
-13,923
|
-13,174
|
-16,035
|
-1,14,177
|
Net income
1 |
-2,013
|
-5,751
|
-6,397
|
-3,011
|
-7,163
|
-1,14,251
|
Net margin
|
-7.51%
|
-26.85%
|
-34.03%
|
-13.6%
|
-22.17%
|
-530.29%
|
EPS
2 |
-1.250
|
-3.567
|
-3.968
|
-1.868
|
-4.443
|
-70.87
|
Free Cash Flow
1 |
-3,272
|
-1,454
|
-11,229
|
-
|
-2,903
|
825.9
|
FCF margin
|
-12.2%
|
-6.79%
|
-59.73%
|
-
|
-8.99%
|
3.83%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/12/18
|
31/12/19
|
31/12/20
|
09/04/22
|
06/04/23
|
31/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
74,992
|
79,581
|
1,08,148
|
1,27,874
|
1,42,013
|
2,27,890
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.653
x
|
13.3
x
|
-189.1
x
|
147.5
x
|
28.99
x
|
-13.49
x
|
Free Cash Flow
1 |
-3,272
|
-1,454
|
-11,229
|
-
|
-2,903
|
826
|
ROE (net income / shareholders' equity)
|
-4.05%
|
-10%
|
-9.64%
|
-
|
-11.2%
|
-193%
|
ROA (Net income/ Total Assets)
|
1.34%
|
0.04%
|
-2.14%
|
-
|
-0.57%
|
-5.02%
|
Assets
1 |
-1,50,702
|
-1,35,30,802
|
2,98,532
|
-
|
12,61,527
|
22,77,147
|
Book Value Per Share
2 |
30.20
|
43.20
|
39.10
|
32.90
|
46.80
|
26.60
|
Cash Flow per Share
2 |
1.500
|
0.2400
|
0.2100
|
0.7200
|
0.3500
|
0.5900
|
Capex
1 |
4,302
|
4,969
|
3,802
|
11,387
|
2,449
|
2,528
|
Capex / Sales
|
16.04%
|
23.2%
|
20.22%
|
51.44%
|
7.58%
|
11.73%
|
Announcement Date
|
27/12/18
|
31/12/19
|
31/12/20
|
09/04/22
|
06/04/23
|
31/03/24
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 69.95M | | -18.96% | 14.19B | | -6.59% | 13.52B | | +13.04% | 13.48B | | -17.55% | 9.46B | | -12.98% | 7.53B | | -.--% | 7.28B | | -8.42% | 6.17B | | -3.81% | 4.16B | | -25.19% | 2.52B |
Fertilizer
|