Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
14.25 USD | +1.88% | -4.68% | -20.17% |
25/04 | Northeast Indiana Bancorp, Inc. Announces Cash Dividend, Payable on May 23, 2024 | CI |
24/04 | Northeast Indiana Bancorp, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 42.7 | 44.63 | 48.37 | 48.41 | 56.66 | 51.81 |
Enterprise Value (EV) 1 | 95.99 | 96.71 | 93.44 | 75.83 | 61.67 | 78.69 |
P/E ratio | 12.4 x | 10.6 x | 10.3 x | 8.62 x | 7.73 x | 7.88 x |
Yield | 2.56% | 2.62% | 2.54% | 2.73% | 2.43% | 2.84% |
Capitalization / Revenue | 3.2 x | 3.22 x | 3.3 x | 2.94 x | 3.02 x | 2.78 x |
EV / Revenue | 7.19 x | 6.98 x | 6.38 x | 4.61 x | 3.29 x | 4.22 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.2 x | 1.2 x | 1.17 x | 1.06 x | 1.16 x | 1.2 x |
Nbr of stocks (in thousands) | 2,430 | 2,413 | 2,413 | 2,421 | 2,411 | 2,410 |
Reference price 2 | 17.58 | 18.50 | 20.05 | 20.00 | 23.50 | 21.50 |
Announcement Date | 17/03/18 | 13/03/19 | 03/03/20 | 05/03/21 | 01/04/22 | 05/05/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 13.36 | 13.85 | 14.66 | 16.46 | 18.77 | 18.65 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 5.161 | 4.843 | 5.478 | 6.759 | 8.941 | 7.869 |
Net income 1 | 3.413 | 4.167 | 4.685 | 5.6 | 7.297 | 6.553 |
Net margin | 25.55% | 30.09% | 31.97% | 34.03% | 38.87% | 35.13% |
EPS 2 | 1.420 | 1.740 | 1.955 | 2.320 | 3.040 | 2.730 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.4500 | 0.4850 | 0.5100 | 0.5450 | 0.5700 | 0.6100 |
Announcement Date | 17/03/18 | 13/03/19 | 03/03/20 | 05/03/21 | 01/04/22 | 05/05/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 53.3 | 52.1 | 45.1 | 27.4 | 5.01 | 26.9 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 9.87% | 11.4% | 11.9% | 12.9% | 15.5% | 14.3% |
ROA (Net income/ Total Assets) | 1.11% | 1.29% | 1.36% | 1.5% | 1.8% | 1.52% |
Assets 1 | 307.6 | 324.2 | 344.1 | 372.6 | 404.5 | 431.6 |
Book Value Per Share 2 | 14.70 | 15.40 | 17.10 | 18.80 | 20.20 | 17.90 |
Cash Flow per Share 2 | 2.550 | 1.760 | 3.520 | 6.080 | 6.550 | 1.610 |
Capex 1 | 0.36 | 0.13 | 1.32 | 0.69 | 2.06 | 0.77 |
Capex / Sales | 2.67% | 0.96% | 9.02% | 4.16% | 10.99% | 4.14% |
Announcement Date | 17/03/18 | 13/03/19 | 03/03/20 | 05/03/21 | 01/04/22 | 05/05/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-20.17% | 3.46Cr | |
+20.21% | 58TCr | |
+16.42% | 31TCr | |
+23.30% | 25TCr | |
+23.92% | 21TCr | |
+25.81% | 19TCr | |
+29.53% | 17TCr | |
+9.68% | 16TCr | |
+7.94% | 15TCr | |
+8.26% | 14TCr |
- Stock Market
- Equities
- NIDB Stock
- Financials Northeast Indiana Bancorp, Inc.