NORTH NAVIGATION CONTROL TECHNOLOGY CO.,LTD. Financials North Navigation Control Technology Co.,Ltd.
Equities
600435
CNE000001F88
Aerospace & Defense
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.8 CNY | -0.51% |
|
-0.31% | -16.52% |
Valuation
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 12,391 | 17,276 | 17,590 | 14,680 | - | - |
| Enterprise Value (EV) 1 | 12,391 | 17,276 | 17,590 | 14,680 | 14,680 | 14,680 |
| P/E ratio | 277 x | 96.7 x | 90.3 x | 49.5 x | 37.7 x | 33.8 x |
| Yield | - | 0.34% | 0.34% | 0.51% | 1.12% | 0.92% |
| Capitalization / Revenue | - | 4.5 x | 4.93 x | 3.31 x | 2.36 x | 2.11 x |
| EV / Revenue | - | 4.5 x | 4.93 x | 3.31 x | 2.36 x | 2.11 x |
| EV / EBITDA | - | 49.3 x | 49.3 x | 30.4 x | 23.4 x | 18.8 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | 6.49 x | 4.99 x | 4.51 x | 4.06 x |
| Nbr of stocks (in thousands) | 14,89,320 | 14,89,320 | 14,98,263 | 15,00,985 | - | - |
| Reference price 2 | 8.320 | 11.60 | 11.74 | 9.800 | 9.800 | 9.800 |
| Announcement Date | 23/04/20 | 20/04/23 | 17/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 3,839 | 3,565 | 4,429 | 6,208 | 6,941 |
| EBITDA 1 | - | 350.7 | 356.8 | 482.5 | 626.3 | 781.3 |
| EBIT 1 | - | 252.8 | 273.1 | 344.1 | 526.8 | 572.5 |
| Operating Margin | - | 6.59% | 7.66% | 7.77% | 8.49% | 8.25% |
| Earnings before Tax (EBT) 1 | - | 264.2 | 281.1 | 348.7 | 531.1 | 578.3 |
| Net income 1 | 44.6 | 185.1 | 192.2 | 279.3 | 389.2 | 437.3 |
| Net margin | - | 4.82% | 5.39% | 6.3% | 6.27% | 6.3% |
| EPS 2 | 0.0300 | 0.1200 | 0.1300 | 0.1980 | 0.2600 | 0.2900 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.0400 | 0.0400 | 0.0500 | 0.1100 | 0.0900 |
| Announcement Date | 23/04/20 | 20/04/23 | 17/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 7.68% | 7.4% | 9.6% | 12.1% | 12.3% |
| ROA (Net income/ Total Assets) | - | 2.89% | 2.82% | 2.82% | 4.53% | 3.28% |
| Assets 1 | - | 6,399 | 6,808 | 9,903 | 8,592 | 13,332 |
| Book Value Per Share 2 | - | - | 1.810 | 1.970 | 2.180 | 2.410 |
| Cash Flow per Share 2 | - | 0.3200 | 0.1300 | 0.3300 | 0.5900 | 0.3800 |
| Capex 1 | - | 99.1 | 126 | 264 | 209 | 203 |
| Capex / Sales | - | 2.58% | 3.55% | 5.96% | 3.36% | 2.92% |
| Announcement Date | 23/04/20 | 20/04/23 | 17/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
9.8
CNY
Average target price
12.68
CNY
Spread / Average Target
+29.34%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -16.52% | 202.72Cr | |
| +24.59% | 14TCr | |
| +0.70% | 14TCr | |
| +13.34% | 8.05TCr | |
| -8.27% | 6.36TCr | |
| +21.70% | 5.1TCr | |
| +55.62% | 4.9TCr | |
| +4.70% | 4.19TCr | |
| +97.34% | 4.16TCr | |
| +72.87% | 2.71TCr |
- Stock Market
- Equities
- 600435 Stock
- Financials North Navigation Control Technology Co.,Ltd.
