Stock 04Q NORDEA BANK ABP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nordea Bank Abp Deutsche Boerse AG

Equities

04Q

FI4000297767

Banks

Real-time Estimate Tradegate
Other stock markets
 12:49:06 04/07/2024 am IST 		5-day change 1st Jan Change
11.34 EUR +0.71% Intraday chart for Nordea Bank Abp +1.03% +0.58%
01/07 NORDEA : Jefferies sticks Neutral ZD
01/07 Bavarian Nordic Turns DKK1 Billion Facility into Sustainability-linked Loan MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 29,173 26,931 42,482 36,500 39,445 39,321 - -
Enterprise Value (EV) 1 29,173 26,931 42,482 36,500 39,445 39,321 39,321 39,321
P/E ratio 19 x 12.1 x 11.4 x 10.6 x 8.18 x 7.67 x 8.02 x 7.98 x
Yield 5.54% 5.85% 6.39% 7.98% 8.21% 8.72% 8.51% 8.61%
Capitalization / Revenue 3.38 x 3.16 x 4.42 x 3.53 x 3.36 x 3.27 x 3.3 x 3.29 x
EV / Revenue 3.38 x 3.16 x 4.42 x 3.53 x 3.36 x 3.27 x 3.3 x 3.29 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.93 x 0.8 x 1.27 x 1.16 x 1.32 x 1.24 x 1.19 x 1.15 x
Nbr of stocks (in thousands) 40,37,300 40,38,432 39,33,974 36,41,067 35,21,400 35,02,073 - -
Reference price 2 7.226 6.669 10.80 10.02 11.20 11.20 11.20 11.20
Announcement Date 06/02/20 04/02/21 03/02/22 02/02/23 05/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,635 8,514 9,620 10,333 11,743 12,017 11,921 11,950
EBITDA - - - - - - - -
EBIT 1 2,649 3,823 4,971 5,430 6,505 6,925 6,590 6,534
Operating Margin 30.68% 44.9% 51.67% 52.55% 55.39% 57.63% 55.28% 54.68%
Earnings before Tax (EBT) 1 2,113 2,963 4,936 5,381 6,338 6,583 6,308 6,247
Net income 1 1,542 2,265 3,831 3,595 4,934 5,096 4,888 4,832
Net margin 17.86% 26.6% 39.82% 34.79% 42.02% 42.41% 41% 40.43%
EPS 2 0.3800 0.5500 0.9500 0.9500 1.370 1.460 1.397 1.404
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.4000 0.3900 0.6900 0.8000 0.9200 0.9764 0.9535 0.9643
Announcement Date 06/02/20 04/02/21 03/02/22 02/02/23 05/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,438 2,490 2,444 2,501 2,898 2,921 2,955 2,952 2,915 3,085 3,028 3,020 3,023 3,010 3,024
EBITDA - - - - - - - - - - - - - - -
EBIT 1 1,337 1,102 1,305 1,355 1,668 1,499 1,750 1,758 1,498 1,796 1,752 1,796 1,728 1,676 1,734
Operating Margin 54.84% 44.26% 53.4% 54.18% 57.56% 51.32% 59.22% 59.55% 51.39% 58.22% 57.86% 59.48% 57.16% 55.68% 57.33%
Earnings before Tax (EBT) 1 1,281 501 1,361 1,297 1,609 1,480 1,718 1,725 1,415 1,763 1,667 1,667 1,548 1,614 1,672
Net income 1 1,017 269 1,054 1,012 1,260 1,123 1,335 1,345 1,106 1,361 1,288 1,281 1,188 1,182 1,233
Net margin 41.71% 10.8% 43.13% 40.46% 43.48% 38.45% 45.18% 45.56% 37.94% 44.12% 42.55% 42.42% 39.3% 39.25% 40.78%
EPS 2 0.2600 0.0600 0.2800 0.2700 0.3400 0.3100 0.3700 0.3800 0.3100 0.3800 0.3678 0.3680 0.3434 0.3404 0.3552
Dividend per Share 2 0.6900 - - - 0.8000 - - - 0.9200 - - - 0.9646 - -
Announcement Date 03/02/22 28/04/22 18/07/22 20/10/22 02/02/23 27/04/23 17/07/23 19/10/23 05/02/24 18/04/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 5% 7.1% 11.2% 11.6% 16.9% 16.3% 15.1% 14.6%
ROA (Net income/ Total Assets) 0.44% 0.41% 0.68% 0.62% 0.84% 0.83% 0.74% 0.73%
Assets 1 3,51,493 5,53,519 5,61,319 5,82,564 5,89,698 6,15,870 6,57,667 6,62,627
Book Value Per Share 2 7.800 8.350 8.510 8.620 8.460 9.040 9.400 9.740
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 06/02/20 04/02/21 03/02/22 02/02/23 05/02/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nordea Bank Abp

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
11.2 EUR
Average target price
12.96 EUR
Spread / Average Target
+15.69%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+22.69% 600B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+21.47% 320B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+23.82% 274B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+24.73% 190B
BANK OF CHINA LIMITED Stock Bank of China Limited
+28.52% 179B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+7.84% 160B
HDFC BANK LIMITED Stock HDFC Bank Limited
+3.48% 158B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+11.16% 152B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+12.15% 140B
Other Banks
  1. Stock Market
  2. Equities
  3. NDA SE Stock
  4. 04Q Stock
  5. Financials Nordea Bank Abp