Valuation: Noble Development

Market Cap 190.35Cr 5.65Cr 5.06Cr 4.67Cr 4.22Cr 7.9Cr 537.68Cr 8.02Cr 56Cr 22Cr 281.4Cr 21Cr 21Cr 891.26Cr P/E 2024
8.57x
P/E 2025 5.02x
Enterprise Value 1.45TCr 43Cr 39Cr 36Cr 32Cr 60Cr 4.09TCr 61Cr 423.78Cr 169.06Cr 2.14TCr 161.32Cr 157.89Cr 6.79TCr EV / Sales 2024
1.67x
EV / Sales 2025 2.24x
Free-Float
45.12%
Yield 2024
7%
Yield 2025 -
1 day-2.11%
1 week-3.47%
Current month-0.71%
1 month-2.80%
3 months-24.46%
6 months-26.06%
Current year-35.65%
1 week 1.37
Extreme 1.37
1.46
1 month 1.37
Extreme 1.37
1.47
Current year 1.37
Extreme 1.37
2.72
1 year 1.37
Extreme 1.37
2.72
3 years 1.37
Extreme 1.37
4.22
5 years 1.37
Extreme 1.37
6.55
10 years 1.37
Extreme 1.37
9.67
Manager TitleAgeSince
Chief Executive Officer 49 01/01/2018
Chief Executive Officer 56 01/04/2019
Director of Finance/CFO 50 17/01/2024
Director TitleAgeSince
Chairman 56 01/04/2019
Director/Board Member 54 24/02/2022
Director/Board Member 49 01/01/2018
Change 5-day change 1-year change 3-year change Capi.($)
-2.11%-3.47% - - 5.76Cr
0.00%+7.78%+118.99%+1,058.65% 6.99TCr
-0.28%-0.47%+11.59%+32.47% 3.96TCr
+1.30%-1.62%+16.42%+101.69% 2.82TCr
0.00%-0.35%-21.64%+81.65% 2.76TCr
+1.54%+0.32%+0.25%+49.01% 2.64TCr
-0.68%-3.44%+0.55%-3.47% 2.67TCr
-0.04%+2.26%+18.63%+17.45% 2.06TCr
-2.20%+0.49%+16.07%+216.84% 2.02TCr
+1.43%-1.89%-1.13%+76.13% 1.87TCr
Average -0.11%-0.84%+17.75%+181.16% 3.09TCr
Weighted average by Cap. +0.10%-0.36%+33.65%+315.86%

Financials

2024 2025
Net sales 1.1TCr 33Cr 29Cr 27Cr 24Cr 46Cr 3.11TCr 46Cr 321.53Cr 128.27Cr 1.63TCr 122.4Cr 119.79Cr 5.15TCr 692.97Cr 21Cr 18Cr 17Cr 15Cr 29Cr 1.96TCr 29Cr 202.65Cr 81Cr 1.02TCr 77Cr 76Cr 3.24TCr
Net income 43Cr 1.28Cr 1.15Cr 1.06Cr 95.72L 1.79Cr 121.9Cr 1.82Cr 13Cr 5.03Cr 64Cr 4.8Cr 4.7Cr 202.06Cr 59Cr 1.76Cr 1.58Cr 1.45Cr 1.32Cr 2.46Cr 167.55Cr 2.5Cr 17Cr 6.92Cr 88Cr 6.6Cr 6.46Cr 277.72Cr
Net Debt 1.47TCr 44Cr 39Cr 36Cr 33Cr 61Cr 4.16TCr 62Cr 430.39Cr 171.7Cr 2.18TCr 163.84Cr 160.35Cr 6.89TCr 1.26TCr 37Cr 33Cr 31Cr 28Cr 52Cr 3.56TCr 53Cr 368.11Cr 146.86Cr 1.86TCr 140.13Cr 137.15Cr 5.89TCr
Projected Income Statement - Annual - Noble Development
Logo Noble Development
Noble Development Public Company Limited is a real estate project developer. The principal business operations of the Company and its subsidiaries are development of real estate for sale, providing construction, rental and service, and construction consulting services in Thailand. Its segments include Condominium, House and land, Rental and service business, and others. Its projects consist of single detached house, condominium, townhouse, and land plot. The single detached house projects include Noble Tara Ekamai-Rama 9, Noble Tara Ngamwongwan, Noble Tara Pattanakarn, Noble Tara Ngamwongwan 2, Noble Wana Pinklao, Noble Wana Watcharapol, and others. The condominium projects are in the city center and areas along the BTS infrastructure, including Noble Ora Condo, Noble Lite, Noble 09, Noble Ambience Sarasin, Noble Remix, Noble Solo, and others. The Company also operates other businesses such as property rental and service, and property services after transfer of ownership.
Employees
305
Date Price Change Volume
29/26/29 THB 1.390 -2.11% 6,23,800
28/26/28 THB 1.420 -1.39% 5,35,000
27/26/27 THB 1.440 +0.70% 1,28,000
26/26/26 THB 1.430 -0.69% 1,14,300
22/26/22 THB 1.440 +1.41% 8,54,900

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Noble Development