End-of-day quote
Shanghai S.E.
03:30:00 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
12.71
CNY
|
+4.95%
|
|
+4.95%
|
-8.89%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,886
|
7,059
|
9,325
|
4,660
|
4,014
|
3,588
|
-
|
-
|
Enterprise Value (EV)
1 |
4,886
|
7,059
|
9,325
|
4,660
|
4,014
|
3,588
|
3,588
|
3,588
|
P/E ratio
|
27.4
x
|
39.7
x
|
50.3
x
|
40.9
x
|
41
x
|
22.7
x
|
16.5
x
|
12.5
x
|
Yield
|
-
|
-
|
0.31%
|
-
|
0.36%
|
0.71%
|
1.89%
|
-
|
Capitalization / Revenue
|
-
|
6.75
x
|
7.19
x
|
-
|
3.2
x
|
2.1
x
|
1.67
x
|
1.41
x
|
EV / Revenue
|
-
|
6.75
x
|
7.19
x
|
-
|
3.2
x
|
2.1
x
|
1.67
x
|
1.41
x
|
EV / EBITDA
|
-
|
30.3
x
|
36.9
x
|
-
|
23.5
x
|
9.8
x
|
8.23
x
|
6.71
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
4.03
x
|
4.69
x
|
-
|
1.86
x
|
1.58
x
|
1.45
x
|
1.33
x
|
Nbr of stocks (in thousands)
|
2,82,569
|
2,82,569
|
2,85,178
|
2,84,997
|
2,87,714
|
2,82,300
|
-
|
-
|
Reference price
2 |
17.29
|
24.98
|
32.70
|
16.35
|
13.95
|
12.71
|
12.71
|
12.71
|
Announcement Date
|
26/02/20
|
25/02/21
|
23/02/22
|
20/04/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,045
|
1,297
|
-
|
1,254
|
1,709
|
2,146
|
2,540
|
EBITDA
1 |
-
|
232.9
|
252.4
|
-
|
171.1
|
366
|
436
|
535
|
EBIT
1 |
-
|
188
|
195.8
|
-
|
88.99
|
157
|
243
|
319
|
Operating Margin
|
-
|
17.99%
|
15.1%
|
-
|
7.1%
|
9.19%
|
11.33%
|
12.56%
|
Earnings before Tax (EBT)
1 |
-
|
204.7
|
202.3
|
-
|
116.9
|
191
|
262
|
348
|
Net income
1 |
141.2
|
177
|
186.8
|
-
|
96.89
|
162
|
222
|
296
|
Net margin
|
-
|
16.93%
|
14.4%
|
-
|
7.73%
|
9.48%
|
10.35%
|
11.65%
|
EPS
2 |
0.6300
|
0.6300
|
0.6500
|
0.4000
|
0.3400
|
0.5600
|
0.7700
|
1.020
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.1000
|
-
|
0.0500
|
0.0900
|
0.2400
|
-
|
Announcement Date
|
26/02/20
|
25/02/21
|
23/02/22
|
20/04/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.6%
|
10.1%
|
4.6%
|
7%
|
8.95%
|
10.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
8.13%
|
-
|
4.8%
|
5.8%
|
7.4%
|
Assets
1 |
-
|
-
|
2,299
|
-
|
3,375
|
3,828
|
4,000
|
Book Value Per Share
2 |
-
|
6.200
|
6.970
|
7.510
|
8.020
|
8.770
|
9.590
|
Cash Flow per Share
2 |
-
|
0.9400
|
0.7400
|
0.3400
|
0.5400
|
0.6600
|
-
|
Capex
1 |
-
|
-
|
227
|
509
|
163
|
229
|
111
|
Capex / Sales
|
-
|
-
|
17.52%
|
40.59%
|
9.54%
|
10.67%
|
4.37%
|
Announcement Date
|
26/02/20
|
25/02/21
|
23/02/22
|
23/02/24
|
-
|
-
|
-
|
Last Close Price
12.71
CNY Average target price
16
CNY Spread / Average Target +25.89% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.89% | 47Cr | | +6.11% | 11TCr | | -4.67% | 6.38TCr | | +73.81% | 4.53TCr | | +15.46% | 3.89TCr | | +5.17% | 3.31TCr | | +11.17% | 2.02TCr | | +13.74% | 1.69TCr | | +20.05% | 1.61TCr | | +5.02% | 1.45TCr |
Other Commodity Chemicals
|