Financials NIIT Learning Systems Limited

Equities

NIITMTS

INE342G01023

Professional & Business Education

End-of-day quote NSE India S.E. 03:30:00 24/05/2024 am IST 5-day change 1st Jan Change
447.1 INR -2.23% Intraday chart for NIIT Learning Systems Limited -4.97% +2.02%

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 60,586 - -
Enterprise Value (EV) 1 68,601 55,375 53,530
P/E ratio 33.3 x 22.4 x 19.7 x
Yield 1.9% 1.57% -
Capitalization / Revenue 4.42 x 3.44 x 2.89 x
EV / Revenue 4.42 x 3.14 x 2.55 x
EV / EBITDA 18.9 x 13.2 x 11.2 x
EV / FCF 34.8 x 24 x 19 x
FCF Yield 2.88% 4.16% 5.25%
Price to Book 6.78 x 4.85 x 4.47 x
Nbr of stocks (in thousands) 1,35,510 - -
Reference price 2 447.1 447.1 447.1
Announcement Date 22/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 - 15,535 17,624 20,976
EBITDA 1 - 3,622 4,185 4,772
EBIT 1 - 3,030 3,650 4,146
Operating Margin - 19.51% 20.71% 19.76%
Earnings before Tax (EBT) 1 - 2,971 3,650 4,269
Net income 1 1,922 2,132 2,701 3,137
Net margin - 13.73% 15.33% 14.96%
EPS 2 14.30 15.22 20.00 22.75
Free Cash Flow 1 - 1,572 2,303 2,813
FCF margin - 10.05% 13.07% 13.41%
FCF Conversion (EBITDA) - 42.67% 55.03% 58.94%
FCF Conversion (Net income) - 73.07% 85.26% 89.67%
Dividend per Share 2 - 8.500 7.000 -
Announcement Date 29/05/23 22/05/24 - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt 1 - - - -
Net Cash position 1 - 5,909 5,211 7,056
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 1,572 2,303 2,813
ROE (net income / shareholders' equity) - 27.1% 23.9% 24.8%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 66.00 92.20 100.0
Cash Flow per Share - - - -
Capex 1 - 674 480 849
Capex / Sales - 4.31% 2.72% 4.05%
Announcement Date 29/05/23 22/05/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
457.3 INR
Average target price
553.3 INR
Spread / Average Target
+21.00%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. NIITMTS Stock
  4. Financials NIIT Learning Systems Limited