Stock NEXT NEXT CAPITAL LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Next Capital Limited

Equities

NEXT

PK0103501018

Investment Banking & Brokerage Services

End-of-day quote Pakistan S.E.
Other stock markets
 03:30:00 21/05/2024 am IST 		5-day change 1st Jan Change
5.06 PKR +0.20% Intraday chart for Next Capital Limited -1.75% -9.48%
30/04 Next Capital Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 CI
29/02 Next Capital Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI

Valuation

Fiscal Period: Junio 2017 2018 2019 2020 2021 2022
Capitalization 1 1,035 427.5 238.5 336.6 728.6 384.6
Enterprise Value (EV) 1 873.1 348.6 158.7 353.5 583.9 282.9
P/E ratio 8.28 x -16.9 x 44.9 x 18.9 x 8.89 x 12.5 x
Yield 4.35% - 4.72% - - -
Capitalization / Revenue 2.81 x 1.84 x 1.37 x 1.85 x 2.03 x 1.09 x
EV / Revenue 2.37 x 1.5 x 0.91 x 1.95 x 1.63 x 0.8 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.11 x 1.04 x 0.6 x 0.83 x 1.47 x 0.73 x
Nbr of stocks (in thousands) 56,925 56,925 56,925 56,925 56,925 56,925
Reference price 2 18.19 7.510 4.190 5.913 12.80 6.757
Announcement Date 05/10/17 03/10/18 04/10/19 07/10/20 01/09/21 15/09/22
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Junio 2017 2018 2019 2020 2021 2022
Net sales 1 368.3 232.4 174.7 181.7 359.2 354
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 140 4.769 15.72 36.48 111.1 63.29
Net income 1 103 -25.34 5.307 17.79 82 30.78
Net margin 27.95% -10.9% 3.04% 9.79% 22.83% 8.69%
EPS 2 2.198 -0.4451 0.0932 0.3126 1.440 0.5407
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.7905 - 0.1976 - - -
Announcement Date 05/10/17 03/10/18 04/10/19 07/10/20 01/09/21 15/09/22
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - 16.9 - -
Net Cash position 1 162 78.9 79.8 - 145 102
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 31.6% -5.63% 1.32% 4.44% 18.2% 6.04%
ROA (Net income/ Total Assets) 11.4% -2.75% 0.7% 2.21% 8.27% 2.62%
Assets 1 901.3 920.6 761.7 805 991.8 1,175
Book Value Per Share 2 8.610 7.210 6.940 7.150 8.690 9.230
Cash Flow per Share 2 4.740 2.230 4.300 2.960 5.840 3.890
Capex 1 7.38 3.79 61.4 - 36.2 -
Capex / Sales 2% 1.63% 35.16% - 10.07% -
Announcement Date 05/10/17 03/10/18 04/10/19 07/10/20 01/09/21 15/09/22
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Brokerage Services

1st Jan change Capi.
NEXT CAPITAL LIMITED Stock Next Capital Limited
-9.48% 1.03M
EAST MONEY INFORMATION CO.,LTD. Stock East Money Information Co.,Ltd.
-7.12% 28.58B
GUOTAI JUNAN SECURITIES CO., LTD. Stock Guotai Junan Securities Co., Ltd.
-6.52% 16.06B
CHINA GALAXY SECURITIES CO., LTD. Stock China Galaxy Securities Co., Ltd.
+14.29% 14.5B
INTERACTIVE BROKERS GROUP, INC. Stock Interactive Brokers Group, Inc.
+52.71% 13.45B
ORIENT SECURITIES COMPANY LIMITED Stock Orient Securities Company Limited
-3.56% 9.16B
CINDA SECURITIES CO., LTD. Stock Cinda Securities Co., Ltd.
-15.29% 6.89B
ZHESHANG SECURITIES CO., LTD. Stock Zheshang Securities Co., Ltd.
+12.85% 6.15B
SDIC CAPITAL CO.,LTD Stock SDIC Capital Co.,Ltd
-5.93% 5.68B
WESTERN SECURITIES CO.,LTD. Stock Western Securities Co.,Ltd.
+9.58% 4.35B
Brokerage Services
  1. Stock Market
  2. Equities
  3. NEXT Stock
  4. Financials Next Capital Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW