Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.9 DKK | +2.08% | -1.61% | +88.46% |
18/04 | Nexcom A/S Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
12/03 | Nexcom A/S Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 40.87 | 26.8 | 48.89 |
Enterprise Value (EV) 1 | 53.13 | 41.78 | 57.74 |
P/E ratio | - | -1.24 x | - |
Yield | - | - | - |
Capitalization / Revenue | 3.73 x | 3.16 x | 3.94 x |
EV / Revenue | 4.85 x | 4.93 x | 4.65 x |
EV / EBITDA | -61,33,443 x | -29,77,666 x | -1,46,68,656 x |
EV / FCF | - | - | - |
FCF Yield | - | - | - |
Price to Book | - | 17.3 x | - |
Nbr of stocks (in thousands) | 10,900 | 14,066 | 18,805 |
Reference price 2 | 3.750 | 1.905 | 2.600 |
Announcement Date | 17/03/22 | 16/03/23 | 12/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 7.009 | 6.233 | 7.211 | 10.96 | 8.467 | 12.4 |
EBITDA | - | - | 2.508 | -8.662 | -14.03 | -3.936 |
EBIT 1 | 0.0208 | 0.0997 | 0.3199 | -9.86 | -17.63 | -7.748 |
Operating Margin | 0.3% | 1.6% | 4.44% | -89.93% | -208.27% | -62.46% |
Earnings before Tax (EBT) 1 | 0.0149 | 0.0896 | -0.9924 | -13.54 | -19.2 | -9.299 |
Net income 1 | 0.00877 | 0.0697 | -0.9732 | -10.53 | -21.65 | -9.316 |
Net margin | 0.13% | 1.12% | -13.5% | -96.03% | -255.67% | -75.1% |
EPS | - | - | - | - | -1.539 | - |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 01/02/19 | 06/02/20 | 30/03/21 | 17/03/22 | 16/03/23 | 12/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 10.4 | 12.3 | 15 | 8.84 |
Net Cash position 1 | 0.9 | 0.96 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 4.136 x | -1.415 x | -1.068 x | -2.246 x |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 1.48% | 11% | -31.6% | -78.9% | -279% | -235% |
ROA (Net income/ Total Assets) | 0.53% | 2.97% | 1.61% | -19% | -38.8% | -24.2% |
Assets 1 | 1.652 | 2.345 | -60.53 | 55.53 | 55.84 | 38.45 |
Book Value Per Share | - | - | - | - | 0.1100 | - |
Cash Flow per Share | - | - | - | - | 0.0300 | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 01/02/19 | 06/02/20 | 30/03/21 | 17/03/22 | 16/03/23 | 12/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+88.46% | 1.32Cr | |
-13.54% | 19TCr | |
+2.92% | 17TCr | |
+5.75% | 16TCr | |
+2.46% | 9.77TCr | |
+50.08% | 9.33TCr | |
+17.01% | 8.57TCr | |
+1.55% | 7.78TCr | |
-0.44% | 4.74TCr | |
-32.12% | 4.52TCr |
- Stock Market
- Equities
- NEXCOM Stock
- Financials Nexcom A/S