End-of-day quote
NORDIC GROWTH MARKET
03:30:00 27/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.212
SEK
|
-5.36%
|
|
-29.33%
|
+4.43%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
4.063
|
12.46
|
9.795
|
8.825
|
15.67
|
15.51
|
Enterprise Value (EV)
1 |
3.547
|
11.61
|
8.91
|
7.912
|
15.52
|
15.25
|
P/E ratio
|
-0.27
x
|
-0.95
x
|
-0.92
x
|
-1.69
x
|
-3.67
x
|
-3.89
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
25.1
x
|
7.82
x
|
1.87
x
|
1.61
x
|
2.27
x
|
11.6
x
|
EV / Revenue
|
21.9
x
|
7.28
x
|
1.7
x
|
1.45
x
|
2.25
x
|
11.4
x
|
EV / EBITDA
|
-0.24
x
|
-1.42
x
|
-1.2
x
|
-1.65
x
|
-4.88
x
|
-6.26
x
|
EV / FCF
|
0.48
x
|
-2.78
x
|
-1.2
x
|
-3.47
x
|
-7.07
x
|
-2.48
x
|
FCF Yield
|
207%
|
-36%
|
-83.1%
|
-28.8%
|
-14.1%
|
-40.3%
|
Price to Book
|
2.19
x
|
-7.93
x
|
94.2
x
|
-15
x
|
-11.4
x
|
5.66
x
|
Nbr of stocks (in thousands)
|
726
|
2,768
|
8,905
|
13,171
|
14,243
|
24,900
|
Reference price
2 |
5.600
|
4.500
|
1.100
|
0.6700
|
1.100
|
0.6230
|
Announcement Date
|
24/05/18
|
30/04/19
|
12/06/20
|
08/04/21
|
17/04/22
|
07/06/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
0.162
|
1.594
|
5.242
|
5.469
|
6.91
|
1.337
|
EBITDA
1 |
-14.95
|
-8.196
|
-7.407
|
-4.793
|
-3.182
|
-2.438
|
EBIT
1 |
-15
|
-8.267
|
-7.426
|
-4.807
|
-3.215
|
-3.262
|
Operating Margin
|
-9,261.73%
|
-518.63%
|
-141.66%
|
-87.9%
|
-46.53%
|
-243.98%
|
Earnings before Tax (EBT)
1 |
-15.18
|
-9.875
|
-7.89
|
-4.491
|
-3.539
|
-3.596
|
Net income
1 |
-15.18
|
-9.037
|
-7.89
|
-4.491
|
-3.539
|
-3.596
|
Net margin
|
-9,369.14%
|
-566.94%
|
-150.52%
|
-82.12%
|
-51.22%
|
-268.96%
|
EPS
2 |
-21.07
|
-4.714
|
-1.200
|
-0.3973
|
-0.3000
|
-0.1600
|
Free Cash Flow
1 |
7.326
|
-4.181
|
-7.406
|
-2.281
|
-2.196
|
-6.145
|
FCF margin
|
4,522.38%
|
-262.29%
|
-141.29%
|
-41.71%
|
-31.78%
|
-459.6%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/05/18
|
30/04/19
|
12/06/20
|
08/04/21
|
17/04/22
|
07/06/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.52
|
0.85
|
0.89
|
0.91
|
0.14
|
0.26
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7.33
|
-4.18
|
-7.41
|
-2.28
|
-2.2
|
-6.14
|
ROE (net income / shareholders' equity)
|
-175%
|
3,657%
|
688%
|
1,852%
|
361%
|
-527%
|
ROA (Net income/ Total Assets)
|
-64.4%
|
-107%
|
-189%
|
-160%
|
-57.7%
|
-12.4%
|
Assets
1 |
23.55
|
8.431
|
4.173
|
2.814
|
6.135
|
28.97
|
Book Value Per Share
2 |
2.560
|
-0.5700
|
0.0100
|
-0.0400
|
-0.1000
|
0.1100
|
Cash Flow per Share
2 |
0.7100
|
0.3100
|
0.1000
|
0.0700
|
0.0100
|
0.0100
|
Capex
1 |
0.02
|
0.01
|
-
|
-
|
-
|
-
|
Capex / Sales
|
12.96%
|
0.63%
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/05/18
|
30/04/19
|
12/06/20
|
08/04/21
|
17/04/22
|
07/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +4.43% | 669K | | +10.79% | 18.41B | | -14.89% | 15.78B | | +4.85% | 11.21B | | +31.76% | 8.67B | | +5.23% | 7.1B | | +11.28% | 3.04B | | -13.03% | 3.03B | | -36.48% | 3.02B | | +9.85% | 2.64B |
Other Entertainment Production
|