End-of-day quote
Johannesburg S.E.
03:30:00 07/05/2024 am IST
|
5-day change
|
1st Jan Change
|
4.8
ZAR
|
0.00%
|
|
0.00%
|
+6.67%
|
Fiscal Period: February |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
650
|
630
|
575
|
400
|
379
|
450
|
Enterprise Value (EV)
1 |
1,113
|
1,087
|
1,036
|
875.5
|
827.6
|
883.4
|
P/E ratio
|
8.15
x
|
8.75
x
|
47.3
x
|
23.4
x
|
14.1
x
|
3.44
x
|
Yield
|
8.12%
|
6.87%
|
6.97%
|
9.97%
|
12.4%
|
14.9%
|
Capitalization / Revenue
|
4.76
x
|
4.93
x
|
4.5
x
|
3.58
x
|
3.45
x
|
3.55
x
|
EV / Revenue
|
8.15
x
|
8.5
x
|
8.1
x
|
7.83
x
|
7.53
x
|
6.97
x
|
EV / EBITDA
|
10.7
x
|
11.3
x
|
11.6
x
|
10.5
x
|
10.7
x
|
9.95
x
|
EV / FCF
|
33.3
x
|
25.8
x
|
34.2
x
|
50.7
x
|
38.9
x
|
46.1
x
|
FCF Yield
|
3.01%
|
3.88%
|
2.93%
|
1.97%
|
2.57%
|
2.17%
|
Price to Book
|
0.72
x
|
0.68
x
|
0.64
x
|
0.46
x
|
0.44
x
|
0.48
x
|
Nbr of stocks (in thousands)
|
1,00,000
|
1,00,000
|
1,00,000
|
1,00,000
|
1,00,000
|
1,00,000
|
Reference price
2 |
6.500
|
6.300
|
5.750
|
4.000
|
3.790
|
4.500
|
Announcement Date
|
23/05/18
|
22/05/19
|
20/05/20
|
22/05/21
|
18/05/22
|
18/05/23
|
Fiscal Period: February |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
136.4
|
127.9
|
127.9
|
111.8
|
110
|
126.7
|
EBITDA
1 |
104.1
|
95.86
|
89.57
|
83.22
|
77.53
|
88.75
|
EBIT
1 |
103.7
|
95.49
|
89.22
|
82.95
|
77.3
|
88.56
|
Operating Margin
|
76%
|
74.66%
|
69.76%
|
74.19%
|
70.29%
|
69.91%
|
Earnings before Tax (EBT)
1 |
77.36
|
72.02
|
12.16
|
17.09
|
26.88
|
130.7
|
Net income
1 |
79.79
|
72.02
|
12.16
|
17.09
|
26.88
|
130.7
|
Net margin
|
58.47%
|
56.31%
|
9.51%
|
15.28%
|
24.45%
|
103.14%
|
EPS
2 |
0.7979
|
0.7202
|
0.1216
|
0.1709
|
0.2688
|
1.306
|
Free Cash Flow
1 |
33.45
|
42.21
|
30.31
|
17.27
|
21.25
|
19.15
|
FCF margin
|
24.51%
|
33%
|
23.7%
|
15.45%
|
19.33%
|
15.12%
|
FCF Conversion (EBITDA)
|
32.12%
|
44.03%
|
33.83%
|
20.75%
|
27.41%
|
21.58%
|
FCF Conversion (Net income)
|
41.92%
|
58.6%
|
249.31%
|
101.07%
|
79.05%
|
14.66%
|
Dividend per Share
2 |
0.5280
|
0.4330
|
0.4006
|
0.3988
|
0.4691
|
0.6720
|
Announcement Date
|
23/05/18
|
22/05/19
|
20/05/20
|
22/05/21
|
18/05/22
|
18/05/23
|
Fiscal Period: February |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
463
|
457
|
461
|
476
|
449
|
433
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.443
x
|
4.772
x
|
5.145
x
|
5.714
x
|
5.786
x
|
4.883
x
|
Free Cash Flow
1 |
33.4
|
42.2
|
30.3
|
17.3
|
21.3
|
19.1
|
ROE (net income / shareholders' equity)
|
8.97%
|
7.88%
|
1.34%
|
1.93%
|
3.1%
|
14.5%
|
ROA (Net income/ Total Assets)
|
4.64%
|
4.24%
|
3.96%
|
3.73%
|
3.53%
|
4.01%
|
Assets
1 |
1,718
|
1,697
|
306.8
|
457.9
|
761.6
|
3,261
|
Book Value Per Share
2 |
9.040
|
9.250
|
8.940
|
8.760
|
8.610
|
9.410
|
Cash Flow per Share
2 |
0.0200
|
0.0900
|
0.0700
|
0.0400
|
0.1100
|
0.1700
|
Capex
1 |
2.58
|
0.04
|
0.91
|
0.45
|
0.15
|
0.35
|
Capex / Sales
|
1.89%
|
0.03%
|
0.71%
|
0.4%
|
0.13%
|
0.27%
|
Announcement Date
|
23/05/18
|
22/05/19
|
20/05/20
|
22/05/21
|
18/05/22
|
18/05/23
|
|
1st Jan change
|
Capi.
|
---|
| +6.67% | 2.63Cr | | -3.99% | 4.81TCr | | -2.05% | 2.17TCr | | +4.54% | 1.61TCr | | +18.92% | 1.21TCr | | -4.37% | 995.42Cr | | -12.54% | 868.44Cr | | -0.70% | 843.01Cr | | +3.16% | 796.09Cr | | -16.85% | 579.51Cr |
Other Commercial REITs
|