Stock NAP NEW AFRICAN PROPERTIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials New African Properties Limited

Equities

NAP

BW0000001049

Real Estate Development & Operations

End-of-day quote Botswana S.E.
Other stock markets
 03:30:00 16/05/2024 am IST 		5-day change 1st Jan Change
3.86 BWP 0.00% Intraday chart for New African Properties Limited 0.00% +1.58%
24/04 New African Properties Limited Reports Earnings Results for the Half Year Ended January 31, 2024 CI
2023 New African Properties Limited Reports Earnings Results for the Full Year Ended July 31, 2023 CI

Valuation

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Capitalization 1 1,940 1,958 1,952 1,964 2,001 2,266
Enterprise Value (EV) 1 1,922 1,934 1,936 1,941 1,999 2,256
P/E ratio 8.93 x 9.85 x 13.1 x 12.2 x 8.87 x 10 x
Yield 7.64% 7.96% 7.9% 8.41% 8.76% 8.27%
Capitalization / Revenue 9.79 x 9.4 x 9.18 x 9.19 x 8.64 x 9.2 x
EV / Revenue 9.7 x 9.28 x 9.1 x 9.09 x 8.64 x 9.15 x
EV / EBITDA 12.3 x 11.7 x 12.2 x 12 x 11.3 x 11.8 x
EV / FCF 20.5 x 17.6 x 21 x 17.1 x 12.9 x 17.7 x
FCF Yield 4.88% 5.7% 4.76% 5.86% 7.77% 5.65%
Price to Book 1.38 x 1.36 x 1.36 x 1.37 x 1.35 x 1.49 x
Nbr of stocks (in thousands) 6,04,397 6,04,397 6,04,397 6,04,397 6,04,397 6,04,397
Reference price 2 3.210 3.240 3.230 3.250 3.310 3.750
Announcement Date 13/11/18 21/11/19 29/10/20 04/11/21 28/10/22 01/11/23
1BWP in Million2BWP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net sales 1 198.2 208.3 212.7 213.6 231.4 246.5
EBITDA 1 156.3 165.9 158.3 162 177.4 191.8
EBIT 1 155.4 165.1 157.4 161.1 176.5 190.9
Operating Margin 78.42% 79.23% 74% 75.41% 76.29% 77.46%
Earnings before Tax (EBT) 1 233.7 209 148.8 144.1 201.4 235.4
Net income 1 217.3 198.7 149.3 161.5 225.5 226
Net margin 109.63% 95.39% 70.2% 75.6% 97.44% 91.71%
EPS 2 0.3595 0.3288 0.2471 0.2672 0.3731 0.3740
Free Cash Flow 1 93.72 110.2 92.13 113.8 155.3 127.3
FCF margin 47.29% 52.88% 43.31% 53.28% 67.12% 51.67%
FCF Conversion (EBITDA) 59.96% 66.39% 58.2% 70.28% 87.54% 66.39%
FCF Conversion (Net income) 43.14% 55.44% 61.7% 70.48% 68.88% 56.34%
Dividend per Share 2 0.2453 0.2580 0.2552 0.2734 0.2901 0.3101
Announcement Date 13/11/18 21/11/19 29/10/20 04/11/21 28/10/22 01/11/23
1BWP in Million2BWP
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 17.7 24.6 16.2 23.1 1.17 10.8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 93.7 110 92.1 114 155 127
ROE (net income / shareholders' equity) 15.9% 14% 10.4% 11.3% 15.5% 15%
ROA (Net income/ Total Assets) 5.95% 6.07% 5.72% 5.9% 6.46% 6.85%
Assets 1 3,649 3,273 2,610 2,735 3,489 3,300
Book Value Per Share 2 2.320 2.390 2.370 2.370 2.450 2.520
Cash Flow per Share 2 0.0700 0.0700 0.0500 0.0600 0.0200 0.0300
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 13/11/18 21/11/19 29/10/20 04/11/21 28/10/22 01/11/23
1BWP in Million2BWP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Retail Real Estate Development

1st Jan change Capi.
NEW AFRICAN PROPERTIES LIMITED Stock New African Properties Limited
+1.58% 17Cr
SCENTRE GROUP Stock Scentre Group
+9.03% 1.1TCr
THE PHOENIX MILLS LIMITED Stock The Phoenix Mills Limited
+32.99% 628.66Cr
PLAZA S.A. Stock Plaza S.A.
+20.82% 323.74Cr
ARABIAN CENTRES COMPANY Stock Arabian Centres Company
+8.47% 301.87Cr
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A. Stock Multiplan Empreendimentos Imobiliarios S.A.
-15.48% 272.78Cr
AEON MALL CO., LTD. Stock AEON Mall Co., Ltd.
+1.64% 263Cr
EASYHOME NEW RETAIL GROUP CORPORATION LIMITED Stock Easyhome New Retail Group Corporation Limited
-7.27% 257.82Cr
ATRIUM LJUNGBERG AB Stock Atrium Ljungberg AB
-10.47% 247.89Cr
ALLOS S.A. Stock Allos S.A.
-16.95% 238.81Cr
Retail Real Estate Development
  1. Stock Market
  2. Equities
  3. NAP Stock
  4. Financials New African Properties Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW