Suspension of trading
Valuation Netjoy Holdings Limited
Stocks
2131
KYG6429L1068
Advertising & Marketing
|
Market Closed -
Hong Kong S.E.
01:38:30 31/03/2025 pm IST
|
5-day change | 1st Jan Change | ||
| 0.4550 HKD | -2.15% |
|
-.--% | - |
Company Valuation: Netjoy Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,985 | 1,685 | 879.8 | 414.9 | 416.8 |
| Change | - | -66.19% | -47.8% | -52.84% | 0.46% |
| Enterprise Value (EV) 1 | 4,166 | 1,913 | 1,156 | 403.6 | 530.4 |
| Change | - | -54.08% | -39.58% | -65.08% | 31.43% |
| P/E | 36.5x | 14.4x | -4.83x | 48.7x | -0.91x |
| PBR | 3.31x | 1.06x | 0.64x | 0.3x | 0.44x |
| PEG | 0.9x | -1x | 0x | -0x | 0x |
| Capitalization / Revenue | 1.93x | 0.54x | 0.27x | 0.14x | 0.13x |
| EV / Revenue | 1.62x | 0.61x | 0.35x | 0.13x | 0.17x |
| EV / EBITDA | 37.3x | 17.7x | -5.6x | 85.6x | -2.68x |
| EV / EBIT | 38x | 18.2x | -5.5x | 309x | -2.65x |
| EV / FCF | -14.7x | -1.83x | 12.5x | 1.16x | 3.89x |
| FCF Yield | -6.78% | -54.8% | 8% | 86.5% | 25.7% |
| Dividend per Share 2 | - | 0.0407 | - | - | - |
| Rate of return | - | 1.92% | - | - | - |
| EPS 2 | 0.1705 | 0.1471 | -0.2288 | 0.011 | -0.602 |
| Distribution rate | - | 27.7% | - | - | - |
| Net sales 1 | 2,577 | 3,122 | 3,310 | 3,010 | 3,150 |
| EBITDA 1 | 111.7 | 108.2 | -206.5 | 4.712 | -198 |
| EBIT 1 | 109.6 | 105 | -210.1 | 1.304 | -200.4 |
| Net income 1 | 103.6 | 117.4 | -178.1 | 8.796 | -459.7 |
| Net Debt 1 | -818.7 | 227.7 | 276 | -11.3 | 113.6 |
| Reference price 2 | 6.2311 | 2.1181 | 1.1057 | 0.5355 | 0.5450 |
| Nbr of stocks (in thousands) | 8,00,000 | 7,95,658 | 7,95,658 | 7,74,637 | 7,64,709 |
| Announcement Date | 28/04/21 | 28/04/22 | 27/04/23 | 25/04/24 | 10/07/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.41Cr | |
| 14.26x | 1.57x | 7.12x | 3.93% | 2.88TCr | |
| 10.31x | 1.13x | 6.33x | 3.88% | 2.42TCr | |
| 12.36x | 5.49x | 9.99x | 7.07% | 1.12TCr | |
| 16.33x | 1.3x | 4.09x | 2.89% | 589.08Cr | |
| 44.94x | 0.74x | 4.39x | 3.79% | 577.62Cr | |
| -54.74x | 1.74x | 7.29x | 0% | 497.3Cr | |
| 14.65x | 0.5x | 4.88x | 1.63% | 399.33Cr | |
| 36.24x | 4.71x | 12.75x | -.--% | 352.54Cr | |
| Average | 11.79x | 2.15x | 7.10x | 2.9% | 982.51Cr | |
| Weighted average by Cap. | 12.09x | 1.96x | 7.02x | 3.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2131 Stock
- Valuation Netjoy Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
