Valuation NETGEM Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 12:38:47 13/07/2026 pm IST			5-day change	1st Jan Change
0.8440 ^EUR	+3.69%		-4.09%	+1.44%

02/07	Netgem Sa Approves Dividend, Payable on July 10, 2026	CI
27/05	MarketScreener Corporate Earnings Calendar: May 28, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	47.99	26.94	33.41	31.88	28.46	29.31	-
Change	-	-43.86%	24.01%	-4.58%	-10.71%	2.96%	-
Enterprise Value (EV) ¹	43.99	23.64	28.81	25.87	24.41	21.21	17.21
Change	-	-46.26%	21.88%	-10.21%	-5.63%	-13.13%	-18.86%
P/E	-33.3x	-	50x	15.9x	17x	14.6x	11x
PBR	2.13x	1.15x	1.34x	1.33x	1.15x	1.18x	1.14x
PEG	-	-	-	0x	-1x	0.7x	0.3x
Capitalization / Revenue	1.7x	0.74x	0.94x	0.94x	0.9x	0.9x	0.85x
EV / Revenue	1.55x	0.65x	0.81x	0.77x	0.77x	0.65x	0.5x
EV / EBITDA	10.2x	3.46x	3.69x	3.07x	4.14x	3.42x	2.53x
EV / EBIT	-10x	-11.1x	72x	12.4x	12.8x	8.16x	4.92x
EV / FCF	-299x	30.2x	7.11x	7.99x	13.6x	5.44x	3.02x
FCF Yield	-0.33%	3.32%	14.1%	12.5%	7.36%	18.4%	33.1%
Dividend per Share ²	0.03	0.05	0.05	0.05	0.05	0.05	0.05
Rate of return	1.8%	5.42%	5%	5.25%	5.88%	5.71%	5.71%
EPS ²	-0.05	-	0.02	0.06	0.05	0.06	0.08
Distribution rate	-60%	-	250%	83.3%	100%	83.3%	62.5%
Net sales ¹	28.3	36.3	35.6	33.77	31.7	32.7	34.3
EBITDA ¹	4.3	6.825	7.8	8.424	5.9	6.2	6.8
EBIT ¹	-4.4	-2.122	0.4	2.078	1.9	2.6	3.5
Net income ¹	-1.3	0.108	0.5	1.953	1.534	2	2.7
Net Debt ¹	-4	-3.303	-4.6	-6.01	-4.051	-8.1	-12.1
Reference price ²	1.6650	0.9220	1.0000	0.9520	0.8500	0.8760	0.8760
Nbr of stocks (in thousands)	28,821	29,221	33,412	33,488	33,488	33,457	-
Announcement Date	31/03/22	28/04/23	28/03/24	30/04/25	26/03/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MICROSOFT CORPORATION	22.2x	8.52x	14.17x	0.96%	2,86100Cr
PALANTIR TECHNOLOGIES INC.	93.99x	37.9x	63.36x	-.--%	30TCr
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	126.3x	40.33x	127.55x	0.14%	13TCr
CADENCE DESIGN SYSTEMS, INC.	85.38x	17.16x	37.28x	-.--%	11TCr
DATADOG, INC.	465.2x	20.01x	80.43x	-.--%	9.17TCr
SYNOPSYS, INC.	164.63x	9.59x	23.69x	-.--%	8.53TCr
SEA LIMITED	36.94x	1.96x	15.33x	-.--%	6.81TCr
TAKE-TWO INTERACTIVE SOFTWARE, INC.	123.9x	5.18x	25.62x	-.--%	4.52TCr
ROBLOX CORPORATION	-36.64x	4.91x	23.51x	-.--%	3.96TCr
Average	120.21x	16.17x	45.66x	0.12%	41.45TCr
Weighted average by Cap.	48.49x	12.38x	24.88x	0.74%