Market Closed -
NSE India S.E.
05:10:31 21/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
748.6
INR
|
+1.22%
|
|
+2.89%
|
-5.77%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,536
|
6,235
|
3,069
|
4,303
|
16,309
|
11,811
|
Enterprise Value (EV)
1 |
3,991
|
6,999
|
4,141
|
5,108
|
16,967
|
12,280
|
P/E ratio
|
29.2
x
|
28
x
|
21.3
x
|
34.8
x
|
101
x
|
59.5
x
|
Yield
|
-
|
0.55%
|
0.89%
|
0.64%
|
0.25%
|
0.39%
|
Capitalization / Revenue
|
2.36
x
|
3.26
x
|
1.4
x
|
1.9
x
|
6.27
x
|
3.77
x
|
EV / Revenue
|
2.67
x
|
3.66
x
|
1.88
x
|
2.26
x
|
6.52
x
|
3.92
x
|
EV / EBITDA
|
15.9
x
|
19
x
|
8.64
x
|
12.7
x
|
37.5
x
|
22.3
x
|
EV / FCF
|
57.8
x
|
-21.1
x
|
-11.1
x
|
23.5
x
|
96.6
x
|
655
x
|
FCF Yield
|
1.73%
|
-4.74%
|
-8.98%
|
4.25%
|
1.04%
|
0.15%
|
Price to Book
|
10.5
x
|
11.2
x
|
4.66
x
|
5.68
x
|
18.3
x
|
11.3
x
|
Nbr of stocks (in thousands)
|
22,817
|
22,817
|
22,817
|
22,817
|
22,817
|
22,818
|
Reference price
2 |
155.0
|
273.2
|
134.5
|
188.6
|
714.8
|
517.6
|
Announcement Date
|
20/06/18
|
21/06/19
|
18/07/20
|
22/05/21
|
10/06/22
|
25/05/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,496
|
1,910
|
2,199
|
2,261
|
2,601
|
3,133
|
EBITDA
1 |
250.4
|
368.7
|
479.4
|
401.6
|
453
|
550.8
|
EBIT
1 |
159.4
|
244.4
|
305.1
|
228.3
|
259.4
|
339.8
|
Operating Margin
|
10.65%
|
12.8%
|
13.87%
|
10.1%
|
9.97%
|
10.84%
|
Earnings before Tax (EBT)
1 |
152.2
|
200.2
|
202.6
|
158.8
|
231.5
|
278.2
|
Net income
1 |
121.1
|
222.9
|
143.8
|
123.6
|
160.8
|
198.5
|
Net margin
|
8.09%
|
11.67%
|
6.54%
|
5.47%
|
6.18%
|
6.34%
|
EPS
2 |
5.307
|
9.769
|
6.302
|
5.417
|
7.047
|
8.699
|
Free Cash Flow
1 |
69.02
|
-331.4
|
-371.8
|
217.2
|
175.7
|
18.76
|
FCF margin
|
4.61%
|
-17.35%
|
-16.91%
|
9.61%
|
6.75%
|
0.6%
|
FCF Conversion (EBITDA)
|
27.57%
|
-
|
-
|
54.1%
|
38.78%
|
3.41%
|
FCF Conversion (Net income)
|
57%
|
-
|
-
|
175.77%
|
109.25%
|
9.45%
|
Dividend per Share
|
-
|
1.500
|
1.200
|
1.200
|
1.800
|
2.000
|
Announcement Date
|
20/06/18
|
21/06/19
|
18/07/20
|
22/05/21
|
10/06/22
|
25/05/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
456
|
764
|
1,072
|
805
|
658
|
469
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.82
x
|
2.072
x
|
2.237
x
|
2.003
x
|
1.453
x
|
0.8522
x
|
Free Cash Flow
1 |
69
|
-331
|
-372
|
217
|
176
|
18.8
|
ROE (net income / shareholders' equity)
|
43.5%
|
49.7%
|
23.6%
|
17.4%
|
19.5%
|
20.5%
|
ROA (Net income/ Total Assets)
|
6.81%
|
7.65%
|
7.37%
|
5.42%
|
6.47%
|
8.08%
|
Assets
1 |
1,779
|
2,915
|
1,951
|
2,279
|
2,486
|
2,456
|
Book Value Per Share
2 |
14.80
|
24.50
|
28.90
|
33.20
|
39.00
|
45.80
|
Cash Flow per Share
2 |
1.740
|
2.400
|
5.750
|
4.010
|
6.860
|
7.080
|
Capex
1 |
208
|
534
|
480
|
93
|
180
|
251
|
Capex / Sales
|
13.9%
|
27.95%
|
21.83%
|
4.11%
|
6.91%
|
8.01%
|
Announcement Date
|
20/06/18
|
21/06/19
|
18/07/20
|
22/05/21
|
10/06/22
|
25/05/23
|
|
1st Jan change
|
Capi.
|
---|
| -7.23% | 191B | | +33.58% | 100B | | +73.41% | 72B | | +17.72% | 61.45B | | +32.54% | 32.69B | | +15.24% | 21.24B | | +56.64% | 19.23B | | +5.10% | 17.21B | | +17.55% | 11.26B |
Other Communications & Networking
|