Stock NAVIGANT6 NAVIGANT CORPORATE ADVISORS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Navigant Corporate Advisors Limited

Equities

NAVIGANT6

INE364T01012

Diversified Investment Services

Market Closed - Bombay S.E.
Other stock markets
 03:30:55 26/06/2024 pm IST 		5-day change 1st Jan Change
36.21 INR -4.99% Intraday chart for Navigant Corporate Advisors Limited -9.72% +34.11%
31/01 Navigant Corporate Advisors Limited Appoints Nikita Shivkumar Nirwan as Company Secretary and Compliance Officer CI
24/01 Navigant Corporate Advisors Limited Announces Resignation of Priyanka Vijlani as Non-Executive Director, Effective January 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 48.55 54.7 44.14 40.99 28.34 131.7
Enterprise Value (EV) 1 45.24 40.88 41.26 35.48 17.55 120.6
P/E ratio 6.04 x 9.75 x 9.4 x 10.7 x 2.54 x 15.4 x
Yield - - - - - -
Capitalization / Revenue 1.53 x 2.21 x 1.75 x 1.55 x 0.51 x 2.12 x
EV / Revenue 1.43 x 1.65 x 1.63 x 1.34 x 0.32 x 1.94 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.79 x 0.84 x 0.63 x 0.56 x 0.33 x 1.41 x
Nbr of stocks (in thousands) 3,153 3,153 3,153 3,153 3,153 3,153
Reference price 2 15.40 17.35 14.00 13.00 8.990 41.76
Announcement Date 31/08/18 31/08/19 03/09/20 06/07/21 10/08/22 04/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 31.71 24.81 25.24 26.45 55.33 62.23
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 11.01 7.446 6.982 5.508 14.59 12.22
Net income 1 8.05 5.621 4.682 3.81 11.16 8.581
Net margin 25.39% 22.66% 18.55% 14.4% 20.17% 13.79%
EPS 2 2.550 1.780 1.490 1.210 3.540 2.720
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 31/08/18 31/08/19 03/09/20 06/07/21 10/08/22 04/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3.31 13.8 2.88 5.51 10.8 11
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 14% 8.87% 6.94% 5.31% 14.1% 9.64%
ROA (Net income/ Total Assets) 13% 8.29% 6.45% 4.83% 12.7% 8.52%
Assets 1 62.16 67.82 72.6 78.83 87.85 100.7
Book Value Per Share 2 19.50 20.70 22.10 23.30 26.90 29.60
Cash Flow per Share 2 1.050 4.380 0.9100 1.750 3.420 3.490
Capex 1 0.01 0.16 0.28 1.92 0.35 0.22
Capex / Sales 0.04% 0.66% 1.11% 7.26% 0.64% 0.35%
Announcement Date 31/08/18 31/08/19 03/09/20 06/07/21 10/08/22 04/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Diversified Investment Services

1st Jan change Capi.
NAVIGANT CORPORATE ADVISORS LIMITED Stock Navigant Corporate Advisors Limited
+34.11% 1.37M
MACQUARIE GROUP LIMITED Stock Macquarie Group Limited
+11.47% 49.83B
EQUITABLE HOLDINGS, INC. Stock Equitable Holdings, Inc.
+22.70% 13.29B
SBI HOLDINGS, INC. Stock SBI Holdings, Inc.
+28.22% 7.64B
VOYA FINANCIAL, INC. Stock Voya Financial, Inc.
-2.48% 7.16B
INVESTEC GROUP Stock Investec Group
+5.33% 6.49B
FIRST CAPITAL SECURITIES CO., LTD. Stock First Capital Securities Co., Ltd.
-12.39% 2.94B
AJ BELL PLC Stock AJ Bell plc
+21.25% 1.98B
AMP LIMITED Stock AMP Limited
+17.74% 1.9B
L1 LONG SHORT FUND LIMITED Stock L1 Long Short Fund Limited
+7.43% 1.32B
Diversified Investment Services
  1. Stock Market
  2. Equities
  3. NAVIGANT6 Stock
  4. Financials Navigant Corporate Advisors Limited