Stock EYE NATIONAL VISION HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials National Vision Holdings, Inc.

Equities

EYE

US63845R1077

Other Specialty Retailers

Market Closed - Nasdaq
Other stock markets
 01:30:00 27/04/2024 am IST 		5-day change 1st Jan Change
17.88 USD +0.06% Intraday chart for National Vision Holdings, Inc. -4.79% -14.57%
13/03 Transcript : National Vision Holdings, Inc. Presents at UBS Global Consumer and Retail Conference 2024, Mar-13-2024 01:00 PM
29/02 UBS Adjusts National Vision Price Target to $30 From $26, Maintains Buy Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,548 3,716 4,015 3,059 1,638 1,405 - -
Enterprise Value (EV) 1 3,079 3,997 4,673 3,832 2,411 2,120 2,079 2,025
P/E ratio 80.5 x 104 x 34 x 74.5 x -24.9 x 46.3 x 28.3 x 25.2 x
Yield - - - - - - - -
Capitalization / Revenue 1.48 x 2.17 x 1.93 x 1.53 x 0.77 x 0.71 x 0.7 x 0.64 x
EV / Revenue 1.79 x 2.34 x 2.25 x 1.91 x 1.13 x 1.07 x 1.04 x 0.93 x
EV / EBITDA 15.3 x 18.3 x 15.9 x 21.3 x 14.6 x 13 x 11.1 x 9.1 x
EV / FCF 48.3 x 25.3 x 28.6 x 678 x 41.4 x 64.6 x 34.7 x -
FCF Yield 2.07% 3.96% 3.5% 0.15% 2.42% 1.55% 2.88% -
Price to Book 3.31 x 4.11 x 4.27 x 3.4 x 1.98 x 1.6 x 1.5 x 1.39 x
Nbr of stocks (in thousands) 79,118 81,020 82,701 78,912 78,246 78,561 - -
Reference price 2 32.21 45.86 48.55 38.76 20.93 17.88 17.88 17.88
Announcement Date 26/02/20 03/03/21 28/02/22 01/03/23 27/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,724 1,712 2,080 2,005 2,126 1,989 1,996 2,185
EBITDA 1 200.7 218.3 294.4 180.3 165.3 163.3 187.7 222.5
EBIT 1 113.4 134.1 204.7 87.8 72.32 67.29 96.73 128.1
Operating Margin 6.58% 7.84% 9.84% 4.38% 3.4% 3.38% 4.85% 5.86%
Earnings before Tax (EBT) 1 30.49 30.68 149.3 60.81 -61.76 44.08 72.67 62.55
Net income 1 32.8 36.28 128.2 42.12 -65.9 31.76 52.84 45.04
Net margin 1.9% 2.12% 6.16% 2.1% -3.1% 1.6% 2.65% 2.06%
EPS 2 0.4000 0.4400 1.430 0.5200 -0.8400 0.3862 0.6311 0.7100
Free Cash Flow 1 63.76 158.2 163.4 5.651 58.26 32.79 59.88 -
FCF margin 3.7% 9.24% 7.86% 0.28% 2.74% 1.65% 3% -
FCF Conversion (EBITDA) 31.77% 72.45% 55.52% 3.13% 35.24% 20.08% 31.9% -
FCF Conversion (Net income) 194.39% 435.97% 127.48% 13.42% - 103.24% 113.32% -
Dividend per Share 2 - - - - - - - -
Announcement Date 26/02/20 03/03/21 28/02/22 01/03/23 27/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 518 477.9 527.7 509.6 499.2 468.9 562.4 525.3 532.4 506.4 552.7 513.8 470.2 453.3 542
EBITDA 1 77.92 39.34 68.58 51.15 44.44 16.08 62.81 39.5 39.14 23.87 57.24 35.06 41.25 29.21 -
EBIT 1 54.74 16.76 45.3 27.78 21.46 -6.752 39.87 16.45 15.71 0.293 32.67 11.3 18.47 4.689 -
Operating Margin 10.57% 3.51% 8.59% 5.45% 4.3% -1.44% 7.09% 3.13% 2.95% 0.06% 5.91% 2.2% 3.93% 1.03% -
Earnings before Tax (EBT) 1 44.97 4.598 41.48 14.41 17.34 -12.41 28.44 5.889 -78.32 -17.78 21.61 4.195 15 2.977 26.04
Net income 1 40.99 6.219 30.15 9.734 11.5 -9.261 18.27 5.614 -73.8 -15.99 15.76 3.149 10.81 2.047 18.75
Net margin 7.91% 1.3% 5.71% 1.91% 2.3% -1.97% 3.25% 1.07% -13.86% -3.16% 2.85% 0.61% 2.3% 0.45% 3.46%
EPS 2 0.4500 0.0700 0.3400 0.1200 0.1500 -0.1200 0.2200 0.0700 -0.9400 -0.2000 0.2199 0.0300 0.1123 0.0222 0.2380
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 10/11/21 28/02/22 10/05/22 11/08/22 10/11/22 01/03/23 11/05/23 26/07/23 09/11/23 27/02/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 530 281 657 773 774 715 674 620
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.643 x 1.289 x 2.234 x 4.29 x 4.679 x 4.38 x 3.592 x 2.788 x
Free Cash Flow 1 63.8 158 163 5.65 58.3 32.8 59.9 -
ROE (net income / shareholders' equity) 8.7% 4.31% 15.5% 5.71% 5.79% 5.43% 7.32% 8.78%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 9.740 11.20 11.40 11.40 10.60 11.20 11.90 12.90
Cash Flow per Share 2 2.020 2.840 2.690 1.480 2.210 1.780 1.830 -
Capex 1 101 76.8 95.5 114 115 113 115 115
Capex / Sales 5.88% 4.49% 4.59% 5.66% 5.4% 5.66% 5.77% 5.24%
Announcement Date 26/02/20 03/03/21 28/02/22 01/03/23 27/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for National Vision Holdings, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
17.88 USD
Average target price
24.3 USD
Spread / Average Target
+35.91%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Optical Goods Stores

1st Jan change Capi.
NATIONAL VISION HOLDINGS, INC. Stock National Vision Holdings, Inc.
-14.57% 1.4B
SYNSAM AB Stock Synsam AB
+15.07% 713M
JINS HOLDINGS INC. Stock JINS HOLDINGS Inc.
-30.64% 483M
DOCTORGLASSES CHAIN CO.,LTD. Stock Doctorglasses Chain Co.,Ltd.
-23.65% 364M
FORMOSA OPTICAL TECHNOLOGY CO.,LTD. Stock Formosa Optical Technology Co.,Ltd.
+21.86% 188M
KITS EYECARE LTD. Stock Kits Eyecare Ltd.
-5.29% 136M
PARIS MIKI HOLDINGS INC. Stock Paris Miki Holdings Inc.
-23.15% 128M
MISTER SPEX SE Stock Mister Spex SE
-4.91% 109M
SILMÄASEMA OYJ Stock Silmäasema Oyj
+0.33% 92.65M
FOCUS POINT HOLDINGS Stock Focus Point Holdings
+2.82% 70.73M
Optical Goods Stores
  1. Stock Market
  2. Equities
  3. EYE Stock
  4. Financials National Vision Holdings, Inc.