End-of-day quote
Dhaka S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
13.5
BDT
|
-2.17%
|
|
-1.46%
|
-14.56%
|
Fiscal Period: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,057
|
898.3
|
744.6
|
3,605
|
1,709
|
1,671
|
Enterprise Value (EV)
1 |
1,440
|
1,329
|
1,242
|
4,123
|
2,264
|
2,254
|
P/E ratio
|
23.3
x
|
71.5
x
|
50.6
x
|
215
x
|
223
x
|
891
x
|
Yield
|
-
|
-
|
2.3%
|
0.26%
|
0.55%
|
-
|
Capitalization / Revenue
|
0.88
x
|
1.16
x
|
0.98
x
|
2.99
x
|
2.65
x
|
2.9
x
|
EV / Revenue
|
1.2
x
|
1.71
x
|
1.63
x
|
3.41
x
|
3.51
x
|
3.91
x
|
EV / EBITDA
|
11.2
x
|
15.4
x
|
12.1
x
|
51.2
x
|
34.2
x
|
35.9
x
|
EV / FCF
|
40.9
x
|
-25.8
x
|
-17.5
x
|
-322
x
|
-53.6
x
|
-113
x
|
FCF Yield
|
2.44%
|
-3.87%
|
-5.7%
|
-0.31%
|
-1.87%
|
-0.89%
|
Price to Book
|
0.99
x
|
0.83
x
|
0.68
x
|
3.29
x
|
1.55
x
|
1.52
x
|
Nbr of stocks (in thousands)
|
93,361
|
93,361
|
93,361
|
93,361
|
93,361
|
93,361
|
Reference price
2 |
11.32
|
9.621
|
7.976
|
38.61
|
18.30
|
17.90
|
Announcement Date
|
18/12/18
|
09/12/19
|
26/11/20
|
28/10/21
|
20/12/22
|
07/12/23
|
Fiscal Period: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,198
|
777.6
|
762.8
|
1,208
|
645.6
|
576.6
|
EBITDA
1 |
128.7
|
86.05
|
102.2
|
80.5
|
66.16
|
62.86
|
EBIT
1 |
108.2
|
67.12
|
84.28
|
63.98
|
50.92
|
48.97
|
Operating Margin
|
9.03%
|
8.63%
|
11.05%
|
5.3%
|
7.89%
|
8.49%
|
Earnings before Tax (EBT)
1 |
53.07
|
14.53
|
17.07
|
19.5
|
9.941
|
3.338
|
Net income
1 |
45.31
|
12.56
|
14.72
|
16.8
|
7.657
|
1.875
|
Net margin
|
3.78%
|
1.61%
|
1.93%
|
1.39%
|
1.19%
|
0.33%
|
EPS
2 |
0.4853
|
0.1345
|
0.1576
|
0.1800
|
0.0820
|
0.0201
|
Free Cash Flow
1 |
35.19
|
-51.42
|
-70.83
|
-12.79
|
-42.27
|
-19.98
|
FCF margin
|
2.94%
|
-6.61%
|
-9.29%
|
-1.06%
|
-6.55%
|
-3.46%
|
FCF Conversion (EBITDA)
|
27.35%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
77.66%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.1833
|
0.0990
|
0.1000
|
-
|
Announcement Date
|
18/12/18
|
09/12/19
|
26/11/20
|
28/10/21
|
20/12/22
|
07/12/23
|
Fiscal Period: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
382
|
430
|
497
|
518
|
556
|
583
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.972
x
|
5.001
x
|
4.865
x
|
6.434
x
|
8.397
x
|
9.272
x
|
Free Cash Flow
1 |
35.2
|
-51.4
|
-70.8
|
-12.8
|
-42.3
|
-20
|
ROE (net income / shareholders' equity)
|
4.35%
|
1.17%
|
1.36%
|
1.53%
|
0.7%
|
0.17%
|
ROA (Net income/ Total Assets)
|
4.15%
|
2.55%
|
3.1%
|
2.27%
|
1.78%
|
1.7%
|
Assets
1 |
1,091
|
492.5
|
474
|
738.7
|
429
|
110.2
|
Book Value Per Share
2 |
11.40
|
11.50
|
11.70
|
11.80
|
11.80
|
11.80
|
Cash Flow per Share
2 |
0.3000
|
0.0800
|
0.0600
|
0.1100
|
0.0400
|
0.0300
|
Capex
1 |
4.3
|
6.81
|
4.48
|
12.6
|
4.53
|
2.62
|
Capex / Sales
|
0.36%
|
0.88%
|
0.59%
|
1.05%
|
0.7%
|
0.45%
|
Announcement Date
|
18/12/18
|
09/12/19
|
26/11/20
|
28/10/21
|
20/12/22
|
07/12/23
|
|
1st Jan change
|
Capi.
|
---|
| -14.56% | 11.01M | | +19.15% | 12.44B | | +3.76% | 5.98B | | +4.98% | 5.27B | | +12.24% | 4.62B | | -19.13% | 2.71B | | +2.71% | 1.93B | | -13.33% | 1.24B | | -17.39% | 942M | | -9.93% | 935M |
Animal Feed
|