End-of-day quote
Kuwait S.E.
04:30:00 20/02/2020 am IST
|
5-day change
|
1st Jan Change
|
1,025
KWF
|
+0.69%
|
|
+0.39%
|
-0.19%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,912
|
5,705
|
7,171
|
8,141
|
7,089
|
7,202
|
-
|
-
|
Enterprise Value (EV)
1 |
6,912
|
5,705
|
7,171
|
8,141
|
7,089
|
7,202
|
7,202
|
7,202
|
P/E ratio
|
17.8
x
|
26.2
x
|
21.2
x
|
16.6
x
|
13.1
x
|
12.8
x
|
12.9
x
|
13.1
x
|
Yield
|
3.27%
|
2.38%
|
3.01%
|
3.25%
|
3.91%
|
3.98%
|
4.15%
|
4.05%
|
Capitalization / Revenue
|
7.72
x
|
6.77
x
|
7.91
x
|
8.06
x
|
6.08
x
|
5.86
x
|
5.55
x
|
5.39
x
|
EV / Revenue
|
7.72
x
|
6.77
x
|
7.91
x
|
8.06
x
|
6.08
x
|
5.86
x
|
5.55
x
|
5.39
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.02
x
|
1.74
x
|
2.03
x
|
2
x
|
1.64
x
|
1.73
x
|
1.61
x
|
1.52
x
|
Nbr of stocks (in thousands)
|
82,44,114
|
82,54,716
|
83,26,443
|
83,26,443
|
83,26,443
|
83,26,443
|
-
|
-
|
Reference price
2 |
0.8384
|
0.6911
|
0.8612
|
0.9778
|
0.8514
|
0.8650
|
0.8650
|
0.8650
|
Announcement Date
|
20/01/20
|
26/01/21
|
26/01/22
|
29/01/23
|
31/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
895.5
|
842.5
|
906.3
|
1,010
|
1,167
|
1,229
|
1,298
|
1,336
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
591.2
|
530.9
|
547.4
|
623.6
|
740.3
|
774
|
841.8
|
847
|
Operating Margin
|
66.02%
|
63.02%
|
60.4%
|
61.76%
|
63.45%
|
63%
|
64.84%
|
63.4%
|
Earnings before Tax (EBT)
1 |
461.5
|
284.5
|
414.9
|
578.3
|
637.2
|
687.7
|
711.7
|
719.3
|
Net income
1 |
401.3
|
246.3
|
362.2
|
509.1
|
560.6
|
564
|
597.5
|
609.7
|
Net margin
|
44.81%
|
29.24%
|
39.97%
|
50.42%
|
48.05%
|
45.91%
|
46.02%
|
45.64%
|
EPS
2 |
0.0470
|
0.0263
|
0.0406
|
0.0590
|
0.0648
|
0.0677
|
0.0672
|
0.0661
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0274
|
0.0164
|
0.0259
|
0.0318
|
0.0333
|
0.0344
|
0.0359
|
0.0351
|
Announcement Date
|
20/01/20
|
26/01/21
|
26/01/22
|
29/01/23
|
31/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
225.2
|
236.5
|
243.6
|
273.3
|
256.3
|
277.9
|
288
|
297.9
|
303
|
309
|
309.8
|
311.5
|
312
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
132.7
|
144.5
|
147.2
|
174
|
157.8
|
176.4
|
182.8
|
194.4
|
186.7
|
197.5
|
-
|
-
|
-
|
Operating Margin
|
-
|
58.92%
|
61.11%
|
60.44%
|
63.67%
|
61.58%
|
63.48%
|
63.48%
|
65.25%
|
61.62%
|
63.92%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
160.8
|
107.4
|
116.6
|
121.2
|
136.4
|
134.8
|
134.2
|
141.1
|
155.8
|
129.5
|
146.6
|
146.5
|
147.7
|
146.2
|
Net margin
|
-
|
47.69%
|
49.29%
|
49.77%
|
49.91%
|
52.62%
|
48.3%
|
49.01%
|
52.28%
|
42.74%
|
47.44%
|
47.27%
|
47.41%
|
46.86%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0162
|
0.0181
|
0.0152
|
0.0170
|
0.0162
|
0.0162
|
0.0162
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/07/21
|
26/01/22
|
19/04/22
|
20/07/22
|
18/10/22
|
29/01/23
|
17/04/23
|
17/07/23
|
17/10/23
|
31/01/24
|
23/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.2%
|
7.31%
|
10.6%
|
14.3%
|
15%
|
13.8%
|
13.6%
|
12.2%
|
ROA (Net income/ Total Assets)
|
1.42%
|
0.84%
|
1.15%
|
1.48%
|
1.53%
|
1.55%
|
1.49%
|
1.35%
|
Assets
1 |
28,350
|
29,495
|
31,487
|
34,398
|
36,642
|
36,326
|
40,139
|
45,185
|
Book Value Per Share
2 |
0.4200
|
0.4000
|
0.4300
|
0.4900
|
0.5200
|
0.5000
|
0.5400
|
0.5700
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/01/20
|
26/01/21
|
26/01/22
|
29/01/23
|
31/01/24
|
-
|
-
|
-
|
Last Close Price
0.863
KWD Average target price
0.9066
KWD Spread / Average Target +5.05% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|