Delayed
NSE India S.E.
11:30:19 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
178.8
INR
|
+1.27%
|
|
-4.31%
|
+35.35%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,03,448
|
54,289
|
99,270
|
2,23,702
|
1,43,992
|
3,24,349
|
-
|
-
|
Enterprise Value (EV)
1 |
69,153
|
34,607
|
80,615
|
1,83,075
|
1,19,707
|
3,00,264
|
2,82,430
|
2,73,665
|
P/E ratio
|
6.12
x
|
39.3
x
|
7.75
x
|
7.58
x
|
9.32
x
|
21.5
x
|
14.2
x
|
12.6
x
|
Yield
|
10.4%
|
5.15%
|
4.63%
|
5.34%
|
5.74%
|
2.29%
|
2.42%
|
2.56%
|
Capitalization / Revenue
|
0.9
x
|
0.64
x
|
1.11
x
|
1.58
x
|
1.01
x
|
2.5
x
|
2.17
x
|
2.12
x
|
EV / Revenue
|
0.6
x
|
0.41
x
|
0.9
x
|
1.29
x
|
0.84
x
|
2.32
x
|
1.89
x
|
1.79
x
|
EV / EBITDA
|
2.39
x
|
7.07
x
|
4.52
x
|
4.05
x
|
4.89
x
|
11.9
x
|
7.9
x
|
6.73
x
|
EV / FCF
|
4.46
x
|
-2.9
x
|
7.85
x
|
6.04
x
|
-30.1
x
|
28.6
x
|
16.1
x
|
15
x
|
FCF Yield
|
22.4%
|
-34.5%
|
12.7%
|
16.6%
|
-3.32%
|
3.49%
|
6.23%
|
6.68%
|
Price to Book
|
1.01
x
|
0.54
x
|
0.94
x
|
1.78
x
|
1.09
x
|
2.33
x
|
2.15
x
|
1.95
x
|
Nbr of stocks (in thousands)
|
18,65,617
|
18,65,617
|
18,36,632
|
18,36,632
|
18,36,632
|
18,36,632
|
-
|
-
|
Reference price
2 |
55.45
|
29.10
|
54.05
|
121.8
|
78.40
|
176.6
|
176.6
|
176.6
|
Announcement Date
|
30/05/19
|
26/06/20
|
28/06/21
|
25/05/22
|
24/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,14,993
|
84,718
|
89,558
|
1,41,808
|
1,42,549
|
1,29,701
|
1,49,783
|
1,52,778
|
EBITDA
1 |
28,925
|
4,892
|
17,828
|
45,172
|
24,481
|
25,315
|
35,749
|
40,660
|
EBIT
1 |
24,164
|
-406
|
11,770
|
36,806
|
17,323
|
17,708
|
24,849
|
30,602
|
Operating Margin
|
21.01%
|
-0.48%
|
13.14%
|
25.95%
|
12.15%
|
13.65%
|
16.59%
|
20.03%
|
Earnings before Tax (EBT)
1 |
27,399
|
2,262
|
13,165
|
39,549
|
19,550
|
19,827
|
28,388
|
34,060
|
Net income
1 |
17,324
|
1,382
|
12,995
|
29,520
|
15,445
|
15,106
|
23,192
|
25,761
|
Net margin
|
15.07%
|
1.63%
|
14.51%
|
20.82%
|
10.83%
|
11.65%
|
15.48%
|
16.86%
|
EPS
2 |
9.060
|
0.7400
|
6.970
|
16.07
|
8.410
|
8.212
|
12.42
|
13.98
|
Free Cash Flow
1 |
15,502
|
-11,934
|
10,264
|
30,318
|
-3,972
|
10,482
|
17,596
|
18,278
|
FCF margin
|
13.48%
|
-14.09%
|
11.46%
|
21.38%
|
-2.79%
|
8.08%
|
11.75%
|
11.96%
|
FCF Conversion (EBITDA)
|
53.59%
|
-
|
57.57%
|
67.12%
|
-
|
41.41%
|
49.22%
|
44.95%
|
FCF Conversion (Net income)
|
89.48%
|
-
|
78.98%
|
102.71%
|
-
|
69.39%
|
75.87%
|
70.95%
|
Dividend per Share
2 |
5.750
|
1.500
|
2.500
|
6.500
|
4.500
|
4.043
|
4.267
|
4.517
|
Announcement Date
|
30/05/19
|
26/06/20
|
28/06/21
|
25/05/22
|
24/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
23,788
|
28,215
|
24,746
|
35,922
|
37,733
|
43,408
|
37,833
|
34,896
|
32,900
|
36,709
|
31,784
|
31,161
|
31,733
|
37,237
|
EBITDA
1 |
4,339
|
9,440
|
5,808
|
11,273
|
11,905
|
16,186
|
8,687
|
3,344
|
4,598
|
7,665
|
5,943
|
5,607
|
4,756
|
9,380
|
EBIT
1 |
2,642
|
7,869
|
4,316
|
9,755
|
10,390
|
12,344
|
7,190
|
1,807
|
3,027
|
-
|
4,246
|
-
|
-
|
9,255
|
Operating Margin
|
11.11%
|
27.89%
|
17.44%
|
27.16%
|
27.54%
|
28.44%
|
19.01%
|
5.18%
|
9.2%
|
-
|
13.36%
|
-
|
-
|
24.85%
|
Earnings before Tax (EBT)
1 |
2,986
|
8,382
|
4,616
|
10,161
|
11,091
|
13,681
|
7,780
|
2,459
|
3,648
|
5,663
|
4,709
|
4,353
|
3,350
|
8,061
|
Net income
1 |
2,398
|
9,356
|
3,477
|
7,477
|
8,309
|
10,257
|
5,786
|
1,701
|
2,738
|
5,219
|
3,494
|
3,288
|
2,587
|
6,103
|
Net margin
|
10.08%
|
33.16%
|
14.05%
|
20.81%
|
22.02%
|
23.63%
|
15.29%
|
4.88%
|
8.32%
|
14.22%
|
10.99%
|
10.55%
|
8.15%
|
16.39%
|
EPS
2 |
1.290
|
-
|
1.890
|
4.070
|
4.520
|
5.580
|
3.150
|
0.9300
|
1.490
|
2.840
|
1.900
|
1.767
|
1.133
|
3.333
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/02/21
|
28/06/21
|
06/08/21
|
12/11/21
|
07/02/22
|
25/05/22
|
08/08/22
|
09/11/22
|
10/02/23
|
24/05/23
|
11/08/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
34,296
|
19,682
|
18,655
|
40,627
|
24,285
|
24,086
|
41,919
|
50,685
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
15,502
|
-11,934
|
10,264
|
30,318
|
-3,972
|
10,482
|
17,597
|
18,278
|
ROE (net income / shareholders' equity)
|
16.5%
|
1.35%
|
12.6%
|
25.4%
|
12%
|
10.9%
|
14.6%
|
15.9%
|
ROA (Net income/ Total Assets)
|
11.6%
|
0.93%
|
8.88%
|
18.5%
|
8.77%
|
10.5%
|
14.1%
|
14.3%
|
Assets
1 |
1,48,806
|
1,48,634
|
1,46,294
|
1,59,942
|
1,76,138
|
1,44,551
|
1,65,071
|
1,80,781
|
Book Value Per Share
2 |
54.80
|
53.50
|
57.30
|
68.30
|
72.10
|
75.80
|
82.30
|
90.40
|
Cash Flow per Share
2 |
12.60
|
-
|
-
|
-
|
4.950
|
13.40
|
9.800
|
18.10
|
Capex
1 |
8,587
|
8,448
|
11,726
|
9,265
|
13,054
|
14,890
|
13,806
|
14,112
|
Capex / Sales
|
7.47%
|
9.97%
|
13.09%
|
6.53%
|
9.16%
|
11.48%
|
9.22%
|
9.24%
|
Announcement Date
|
30/05/19
|
26/06/20
|
28/06/21
|
25/05/22
|
24/05/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +35.35% | 3.89B | | +1.46% | 16.51B | | +40.26% | 16.87B | | +2.43% | 12.92B | | +36.07% | 7.13B | | +10.50% | 6.75B | | +49.96% | 6.65B | | -.--% | 5.94B | | +19.95% | 3.79B | | +76.24% | 3.1B |
Other Aluminum
|