Financials NanoGroup S.A.

Equities

NNG

PLNNGRP00011

Biotechnology & Medical Research

Market Closed - Warsaw S.E. 09:25:50 26/04/2024 pm IST 5-day change 1st Jan Change
1.02 PLN -0.49% Intraday chart for NanoGroup S.A. -0.97% +9.91%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 41.5 31.65 20.66 73.36 60.12 20.83
Enterprise Value (EV) 1 36 27.15 19.28 63.47 56.41 20.83
P/E ratio -20.6 x -13.5 x -13.4 x -14.1 x -6.01 x -24.8 x
Yield - - - - - -
Capitalization / Revenue 157 x 102 x 39.9 x 107 x 122 x 149 x
EV / Revenue 137 x 87.4 x 37.2 x 92.3 x 115 x 149 x
EV / EBITDA -18.4 x -11.6 x -11.6 x -19.8 x -18.7 x 43.7 x
EV / FCF -2.96 x -3.05 x -5.02 x -15.7 x -28.1 x -
FCF Yield -33.7% -32.8% -19.9% -6.35% -3.55% -
Price to Book 3.24 x 2.23 x 1.68 x 4.16 x 7.77 x -
Nbr of stocks (in thousands) 12,970 12,970 13,957 16,748 16,748 16,748
Reference price 2 3.200 2.440 1.480 4.380 3.590 1.244
Announcement Date 02/05/18 03/05/19 29/05/20 30/04/21 04/05/22 28/04/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.2635 0.3108 0.5177 0.6875 0.4925 0.1395
EBITDA 1 -1.961 -2.35 -1.661 -3.207 -3.023 0.4772
EBIT 1 -2.015 -2.405 -1.709 -3.264 -3.074 0.415
Operating Margin -764.56% -773.94% -330.12% -474.76% -624.12% 297.4%
Earnings before Tax (EBT) 1 -2.035 -2.423 -1.538 -5.244 -10.69 -0.7835
Net income 1 -2.013 -2.345 -1.536 -5.189 -10.01 -0.8386
Net margin -764.01% -754.37% -296.71% -754.79% -2,031.6% -600.93%
EPS 2 -0.1552 -0.1808 -0.1101 -0.3098 -0.5974 -0.0501
Free Cash Flow 1 -12.15 -8.913 -3.841 -4.032 -2.004 -
FCF margin -4,610.21% -2,867.74% -741.9% -586.43% -406.98% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 02/05/18 03/05/19 29/05/20 30/04/21 04/05/22 28/04/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 5.51 4.49 1.37 9.88 3.71 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -12.1 -8.91 -3.84 -4.03 -2 -
ROE (net income / shareholders' equity) -15.1% -16.3% -11.3% -33.1% -78.7% -12.1%
ROA (Net income/ Total Assets) -5.99% -6.06% -4.09% -7.23% -7.63% -
Assets 1 33.62 38.71 37.55 71.75 131.1 -
Book Value Per Share 2 0.9900 1.100 0.8800 1.050 0.4600 -
Cash Flow per Share 2 0.4300 0.3500 0.1400 0.6200 0.2400 -
Capex 1 5.82 0.06 0.04 0.15 0.05 0.01
Capex / Sales 2,206.83% 18.03% 7.01% 21.43% 10.16% 6.03%
Announcement Date 02/05/18 03/05/19 29/05/20 30/04/21 04/05/22 28/04/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NNG Stock
  4. Financials NanoGroup S.A.