NANJING SHENGHANG SHIPPING CO., LTD. Financials Nanjing ShengHang Shipping Co., Ltd.
Equities
001205
CNE100004JZ5
Marine Freight & Logistics
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.16 CNY | +1.00% |
|
-1.34% | -1.28% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 2,916 | 4,138 | 2,761 | 2,732 | - |
| Enterprise Value (EV) 1 | 2,916 | 4,138 | 2,761 | 2,732 | 2,732 |
| P/E ratio | 20.1 x | 24.5 x | 15.2 x | 15.8 x | 9.05 x |
| Yield | - | 0.41% | - | - | - |
| Capitalization / Revenue | 4.76 x | 4.77 x | 2.19 x | 1.83 x | 1.51 x |
| EV / Revenue | 4.76 x | 4.77 x | 2.19 x | 1.83 x | 1.51 x |
| EV / EBITDA | 14.1 x | 14 x | 7.33 x | 4.52 x | 3.65 x |
| EV / FCF | -84,61,837 x | - | - | - | - |
| FCF Yield | -0% | - | - | - | - |
| Price to Book | 3.05 x | 2.84 x | 1.69 x | 1.5 x | 1.3 x |
| Nbr of stocks (in thousands) | 1,68,373 | 1,68,765 | 1,68,681 | 1,69,040 | - |
| Reference price 2 | 17.32 | 24.52 | 16.37 | 16.16 | 16.16 |
| Announcement Date | 09/03/22 | 09/03/23 | 25/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 612.7 | 868.2 | 1,261 | 1,493 | 1,811 |
| EBITDA 1 | - | 206.5 | 296 | 376.9 | 604.1 | 749 |
| EBIT 1 | - | 146.4 | 199.1 | 227.3 | 259.2 | 354.8 |
| Operating Margin | - | 23.9% | 22.93% | 18.02% | 17.36% | 19.59% |
| Earnings before Tax (EBT) 1 | - | 150.7 | 200.8 | 229.3 | 259.3 | 354.9 |
| Net income 1 | 111.8 | 130 | 169.1 | 182.1 | 223.2 | 305 |
| Net margin | - | 21.21% | 19.47% | 14.43% | 14.95% | 16.84% |
| EPS 2 | 0.8855 | 0.8616 | 1.003 | 1.079 | 1.020 | 1.785 |
| Free Cash Flow | - | -344.7 | - | - | - | - |
| FCF margin | - | -56.25% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | 0.1000 | - | - | - |
| Announcement Date | 18/04/21 | 09/03/22 | 09/03/23 | 25/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q2 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 51.03 |
| Net margin | - |
| EPS 2 | 0.2090 |
| Dividend per Share | - |
| Announcement Date | 25/08/22 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | -345 | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 12.2% | 12.2% | 11.6% | 12% | 14.3% |
| ROA (Net income/ Total Assets) | - | - | 7.3% | - | - | - |
| Assets 1 | - | - | 2,315 | - | - | - |
| Book Value Per Share 2 | - | 5.690 | 8.650 | 9.700 | 10.80 | 12.40 |
| Cash Flow per Share 2 | - | 1.230 | 1.910 | 2.580 | 2.890 | 3.580 |
| Capex | - | - | 777 | - | - | - |
| Capex / Sales | - | - | 89.47% | - | - | - |
| Announcement Date | 18/04/21 | 09/03/22 | 09/03/23 | 25/04/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
16.16
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -1.28% | 38Cr | |
| +74.01% | 3.28TCr | |
| +28.37% | 3.26TCr | |
| -0.29% | 2.7TCr | |
| +7.12% | 1.33TCr | |
| +6.66% | 1.09TCr | |
| +16.24% | 1.07TCr | |
| +0.26% | 1.01TCr | |
| +16.03% | 992.84Cr | |
| +43.71% | 946.97Cr |
- Stock Market
- Equities
- 001205 Stock
- Financials Nanjing ShengHang Shipping Co., Ltd.
