Market Closed -
Japan Exchange
11:29:32 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1,100
JPY
|
0.00%
|
|
-3.68%
|
-2.05%
|
Fiscal Period: Abril |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
11,400
|
7,871
|
6,138
|
6,628
|
6,132
|
9,418
|
Enterprise Value (EV)
1 |
5,098
|
1,897
|
4,317
|
3,069
|
2,525
|
5,027
|
P/E ratio
|
7.84
x
|
7.11
x
|
10.7
x
|
11.8
x
|
6.1
x
|
7.07
x
|
Yield
|
0.81%
|
1.17%
|
2.11%
|
2.66%
|
5.01%
|
4.26%
|
Capitalization / Revenue
|
0.33
x
|
0.24
x
|
0.2
x
|
0.22
x
|
0.18
x
|
0.26
x
|
EV / Revenue
|
0.15
x
|
0.06
x
|
0.14
x
|
0.1
x
|
0.07
x
|
0.14
x
|
EV / EBITDA
|
1.96
x
|
0.91
x
|
2.77
x
|
1.98
x
|
1.27
x
|
1.9
x
|
EV / FCF
|
1.06
x
|
-17.7
x
|
-7.75
x
|
2.28
x
|
-8.14
x
|
18.2
x
|
FCF Yield
|
94.7%
|
-5.64%
|
-12.9%
|
43.9%
|
-12.3%
|
5.5%
|
Price to Book
|
0.8
x
|
0.52
x
|
0.4
x
|
0.41
x
|
0.35
x
|
0.5
x
|
Nbr of stocks (in thousands)
|
9,223
|
9,238
|
9,257
|
9,283
|
9,304
|
9,325
|
Reference price
2 |
1,236
|
852.0
|
663.0
|
714.0
|
659.0
|
1,010
|
Announcement Date
|
25/07/18
|
24/07/19
|
29/07/20
|
28/07/21
|
27/07/22
|
26/07/23
|
Fiscal Period: Abril |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
34,284
|
32,912
|
31,379
|
30,735
|
34,611
|
36,194
|
EBITDA
1 |
2,603
|
2,079
|
1,557
|
1,547
|
1,994
|
2,645
|
EBIT
1 |
2,031
|
1,562
|
934
|
627
|
1,176
|
1,934
|
Operating Margin
|
5.92%
|
4.75%
|
2.98%
|
2.04%
|
3.4%
|
5.34%
|
Earnings before Tax (EBT)
1 |
2,135
|
1,609
|
979
|
897
|
1,455
|
1,948
|
Net income
1 |
1,457
|
1,106
|
574
|
560
|
1,005
|
1,331
|
Net margin
|
4.25%
|
3.36%
|
1.83%
|
1.82%
|
2.9%
|
3.68%
|
EPS
2 |
157.7
|
119.8
|
62.05
|
60.38
|
108.1
|
142.8
|
Free Cash Flow
1 |
4,828
|
-107
|
-557.2
|
1,348
|
-310
|
276.4
|
FCF margin
|
14.08%
|
-0.33%
|
-1.78%
|
4.39%
|
-0.9%
|
0.76%
|
FCF Conversion (EBITDA)
|
185.49%
|
-
|
-
|
87.17%
|
-
|
10.45%
|
FCF Conversion (Net income)
|
331.39%
|
-
|
-
|
240.8%
|
-
|
20.76%
|
Dividend per Share
2 |
10.00
|
10.00
|
14.00
|
19.00
|
33.00
|
43.00
|
Announcement Date
|
25/07/18
|
24/07/19
|
29/07/20
|
28/07/21
|
27/07/22
|
26/07/23
|
Fiscal Period: Abril |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
15,177
|
15,559
|
17,340
|
7,770
|
7,679
|
18,064
|
8,158
|
8,160
|
16,130
|
7,216
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
560
|
339
|
661
|
188
|
294
|
1,012
|
360
|
188
|
353
|
-35
|
Operating Margin
|
3.69%
|
2.18%
|
3.81%
|
2.42%
|
3.83%
|
5.6%
|
4.41%
|
2.3%
|
2.19%
|
-0.49%
|
Earnings before Tax (EBT)
1 |
569
|
486
|
778
|
237
|
320
|
1,039
|
377
|
280
|
481
|
43
|
Net income
1 |
360
|
296
|
503
|
155
|
221
|
625
|
262
|
246
|
349
|
4
|
Net margin
|
2.37%
|
1.9%
|
2.9%
|
1.99%
|
2.88%
|
3.46%
|
3.21%
|
3.01%
|
2.16%
|
0.06%
|
EPS
2 |
39.02
|
32.02
|
54.14
|
16.76
|
23.76
|
67.18
|
28.10
|
26.51
|
37.97
|
0.8500
|
Dividend per Share
|
10.00
|
3.000
|
7.000
|
-
|
-
|
11.00
|
-
|
-
|
11.00
|
-
|
Announcement Date
|
06/12/19
|
07/12/20
|
07/12/21
|
09/03/22
|
06/09/22
|
07/12/22
|
09/03/23
|
06/09/23
|
07/12/23
|
07/03/24
|
Fiscal Period: Abril |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
6,302
|
5,974
|
1,821
|
3,559
|
3,607
|
4,391
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4,828
|
-107
|
-557
|
1,349
|
-310
|
276
|
ROE (net income / shareholders' equity)
|
10.6%
|
7.72%
|
4.22%
|
3.55%
|
6.07%
|
7.35%
|
ROA (Net income/ Total Assets)
|
4.99%
|
3.65%
|
2.07%
|
1.36%
|
2.57%
|
4.04%
|
Assets
1 |
29,186
|
30,333
|
27,688
|
41,316
|
39,131
|
32,980
|
Book Value Per Share
2 |
1,552
|
1,632
|
1,641
|
1,725
|
1,859
|
2,013
|
Cash Flow per Share
2 |
722.0
|
642.0
|
670.0
|
560.0
|
524.0
|
544.0
|
Capex
1 |
212
|
138
|
446
|
180
|
480
|
226
|
Capex / Sales
|
0.62%
|
0.42%
|
1.42%
|
0.59%
|
1.39%
|
0.62%
|
Announcement Date
|
25/07/18
|
24/07/19
|
29/07/20
|
28/07/21
|
27/07/22
|
26/07/23
|
|
1st Jan change
|
Capi.
|
---|
| -2.05% | 6.18Cr | | +15.99% | 8.6TCr | | +19.65% | 3.69TCr | | +25.67% | 3.44TCr | | +8.61% | 2.8TCr | | +5.77% | 2.73TCr | | +7.52% | 2.71TCr | | +21.55% | 2.66TCr | | +20.22% | 2.52TCr | | +21.57% | 1.85TCr |
Other Industrial Machinery & Equipment
|