MYFIRSTAPP SWEDEN AB |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.73 SEK | -0.73% |
|
-6.19% | +36.50% |
| 07/05 | MyFirstApp Sweden AB Announces Preliminary Sales Results for the Month of April 2024 | CI |
| 11/04 | MyFirstApp Sweden AB Announces Preliminary Sales Results for the Month of March 2024 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Capitalization 1 | 52.31 | 55.82 | 42.14 | 28.92 | 6.258 |
| Enterprise Value (EV) 1 | 49.96 | 55.88 | 35.83 | 16.98 | 5.544 |
| P/E ratio | -18.8 x | -8.62 x | -5.25 x | -2.23 x | 332 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 16.7 x | 11.2 x | 3.71 x | 4.35 x | 13.9 x |
| EV / Revenue | 16 x | 11.2 x | 3.15 x | 2.56 x | 12.3 x |
| EV / EBITDA | -14.8 x | -7.09 x | -3.71 x | -1.29 x | 64.6 x |
| EV / FCF | -10.8 x | -6.21 x | -2.45 x | -1.33 x | 93.6 x |
| FCF Yield | -9.22% | -16.1% | -40.8% | -74.9% | 1.07% |
| Price to Book | 2.8 x | 2.57 x | 1.1 x | 0.59 x | -17.3 x |
| Nbr of stocks (in thousands) | 134 | 170 | 311 | 564 | 564 |
| Reference price 2 | 390.0 | 327.5 | 135.5 | 51.30 | 11.10 |
| Announcement Date | 06/03/19 | 06/04/20 | 01/04/21 | 19/05/22 | 19/05/23 |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1.788 | 3.125 | 5.004 | 11.36 | 6.641 | 0.4491 |
| EBITDA 1 | -2.027 | -3.376 | -7.885 | -9.654 | -13.18 | 0.0858 |
| EBIT 1 | -2.676 | -3.463 | -7.982 | -9.773 | -13.35 | 0.0841 |
| Operating Margin | -149.66% | -110.83% | -159.52% | -85.99% | -201.05% | 18.72% |
| Earnings before Tax (EBT) 1 | -2.757 | -3.569 | -8.088 | -10.22 | -18.61 | 0.0837 |
| Net income 1 | -1.871 | -2.786 | -6.6 | -8.034 | -12.97 | 0.0837 |
| Net margin | -104.62% | -89.16% | -131.91% | -70.69% | -195.26% | 18.64% |
| EPS 2 | -14.89 | -20.70 | -38.00 | -25.83 | -23.00 | 0.0335 |
| Free Cash Flow 1 | -2.359 | -4.609 | -8.996 | -14.62 | -12.73 | 0.0592 |
| FCF margin | -131.92% | -147.48% | -179.78% | -128.61% | -191.65% | 13.19% |
| FCF Conversion (EBITDA) | - | - | - | - | - | 69% |
| FCF Conversion (Net income) | - | - | - | - | - | 70.75% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 28/03/18 | 06/03/19 | 06/04/20 | 01/04/21 | 19/05/22 | 19/05/23 |
1SEK in Million2SEK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 0.06 | - | - | - |
| Net Cash position 1 | 5.07 | 2.35 | - | 6.32 | 11.9 | 0.71 |
| Leverage (Debt/EBITDA) | - | - | -0.007025 x | - | - | - |
| Free Cash Flow 1 | -2.36 | -4.61 | -9 | -14.6 | -12.7 | 0.06 |
| ROE (net income / shareholders' equity) | -12.5% | -15.1% | -32.7% | -26.7% | -29.7% | -11.2% |
| ROA (Net income/ Total Assets) | -9.29% | -9.99% | -21.4% | -18.2% | -17.8% | 5.22% |
| Assets 1 | 20.14 | 27.9 | 30.87 | 44.26 | 72.68 | 1.604 |
| Book Value Per Share 2 | 145.0 | 139.0 | 127.0 | 124.0 | 86.70 | -0.6400 |
| Cash Flow per Share 2 | 57.40 | 32.40 | 9.700 | 24.20 | 22.40 | 0.2900 |
| Capex | - | - | - | 0.04 | 0.02 | - |
| Capex / Sales | - | - | - | 0.32% | 0.27% | - |
| Announcement Date | 28/03/18 | 06/03/19 | 06/04/20 | 01/04/21 | 19/05/22 | 19/05/23 |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +36.50% | 966K | |
| -18.99% | 217B | |
| -5.49% | 68.94B | |
| -0.10% | 58.6B | |
| -11.63% | 47.05B | |
| +0.61% | 41.06B | |
| -1.76% | 36.13B | |
| -9.56% | 28.49B | |
| +98.90% | 26.32B | |
| +4.37% | 22B |
- Stock Market
- Equities
- MFA Stock
- Financials MyFirstApp Sweden AB
