Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.009 AUD | -.--% | -.--% | -.--% |
09/05 | My Rewards International Limited Appoints Alex Gold as Non-Executive Director | CI |
11/04 | My Rewards International Offsets AU$725,000 in Loans from iGoDirect Group | MT |
Valuation
Fiscal Period: June | 2022 | 2023 |
---|---|---|
Capitalization 1 | 9.313 | 5.433 |
Enterprise Value (EV) 1 | 9.399 | 7.61 |
P/E ratio | -1.22 x | -0.69 x |
Yield | - | - |
Capitalization / Revenue | 0.58 x | 0.24 x |
EV / Revenue | 0.58 x | 0.34 x |
EV / EBITDA | -1.6 x | -1.8 x |
EV / FCF | -25,09,802 x | -31,32,348 x |
FCF Yield | -0% | -0% |
Price to Book | 99.2 x | -5.3 x |
Nbr of stocks (in thousands) | 1,94,020 | 3,50,500 |
Reference price 2 | 0.0480 | 0.0155 |
Announcement Date | 31/08/22 | 29/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 8.003 | 15.74 | 15.04 | 16.12 | 22.59 |
EBITDA 1 | -0.4158 | -0.7663 | -0.8228 | -5.86 | -4.222 |
EBIT 1 | -0.528 | -0.9052 | -0.8323 | -5.864 | -4.226 |
Operating Margin | -6.6% | -5.75% | -5.53% | -36.38% | -18.7% |
Earnings before Tax (EBT) 1 | -0.6717 | -1.219 | -3.342 | -6.143 | -5.216 |
Net income 1 | -0.6717 | -1.219 | -3.342 | -6.143 | -5.216 |
Net margin | -8.39% | -7.74% | -22.23% | -38.11% | -23.09% |
EPS | - | -0.0117 | -0.0313 | -0.0394 | -0.0225 |
Free Cash Flow | - | 0.2097 | -1.336 | -3.745 | -2.43 |
FCF margin | - | 1.33% | -8.89% | -23.23% | -10.75% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 09/02/22 | 09/02/22 | 31/08/22 | 31/08/22 | 29/09/23 |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 0.69 | 0.93 | 2.74 | 0.09 | 2.18 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | -1.649 x | -1.213 x | -3.325 x | -0.0147 x | -0.5158 x |
Free Cash Flow | - | 0.21 | -1.34 | -3.74 | -2.43 |
ROE (net income / shareholders' equity) | - | 256% | 130% | 311% | 1,119% |
ROA (Net income/ Total Assets) | - | -25.1% | -30.2% | -153% | -64.1% |
Assets 1 | - | 4.85 | 11.06 | 4.008 | 8.132 |
Book Value Per Share | - | -0.0100 | -0.0400 | 0 | -0 |
Cash Flow per Share | - | 0 | 0 | 0 | - |
Capex | - | 0 | 0.19 | 0.01 | - |
Capex / Sales | - | 0.02% | 1.23% | 0.04% | - |
Announcement Date | 09/02/22 | 09/02/22 | 31/08/22 | 31/08/22 | 29/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-.--% | 3.03M | |
+26.19% | 28.93B | |
+11.64% | 18.86B | |
+8.07% | 13.24B | |
-2.79% | 11.85B | |
+12.43% | 11.37B | |
+17.36% | 5.01B | |
+4.67% | 3.63B | |
-16.23% | 3.57B | |
+33.50% | 3.53B |
- Stock Market
- Equities
- MRI Stock
- Financials My Rewards International Limited