MY BEAT AB |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.574 SEK | +3.61% |
|
-15.59% | +544.94% |
Valuation
| Fiscal Period: April | 2023 |
|---|---|
| Capitalization 1 | 15.39 |
| Enterprise Value (EV) 1 | 21.41 |
| P/E ratio | -1.19 x |
| Yield | - |
| Capitalization / Revenue | 1.79 x |
| EV / Revenue | 2.49 x |
| EV / EBITDA | -1.72 x |
| EV / FCF | -34,66,848 x |
| FCF Yield | -0% |
| Price to Book | 7.4 x |
| Nbr of stocks (in thousands) | 13,496 |
| Reference price 2 | 1.140 |
| Announcement Date | 13/09/23 |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 4.107 | 6.412 | 8.832 | 7.795 | 8.604 |
| EBITDA 1 | -6.398 | -4.457 | -2.848 | -10.74 | -12.45 |
| EBIT 1 | -6.781 | -5.127 | -3.544 | -10.74 | -12.45 |
| Operating Margin | -165.09% | -79.96% | -40.13% | -137.83% | -144.73% |
| Earnings before Tax (EBT) 1 | -6.906 | -5.344 | -3.777 | -10.93 | -12.89 |
| Net income 1 | -5.557 | -4.252 | -3.011 | -10.93 | -12.89 |
| Net margin | -135.3% | -66.31% | -34.09% | -140.19% | -149.77% |
| EPS | - | - | - | -1.343 | -0.9549 |
| Free Cash Flow | - | - | - | -5.771 | -6.175 |
| FCF margin | - | - | - | -74.03% | -71.77% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 28/10/20 | 28/10/20 | 29/06/21 | 30/06/22 | 13/09/23 |
1SEK in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | 0.74 | 1.72 | 3.17 | 3.47 | 6.02 |
| Net Cash position 1 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -0.1158 x | -0.385 x | -1.112 x | -0.3229 x | -0.4838 x |
| Free Cash Flow | - | - | - | -5.77 | -6.18 |
| ROE (net income / shareholders' equity) | - | -91.3% | -88.4% | -1,483% | -1,302% |
| ROA (Net income/ Total Assets) | - | -34.4% | -23.7% | -65.3% | -47.5% |
| Assets 1 | - | 12.34 | 12.71 | 16.73 | 27.11 |
| Book Value Per Share | - | - | - | 0.0100 | 0.1500 |
| Cash Flow per Share | - | - | - | 0.0100 | 0.0700 |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 28/10/20 | 28/10/20 | 29/06/21 | 30/06/22 | 13/09/23 |
1SEK in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- MYBEAT Stock
- Financials My Beat AB
