MUSTANG ENERGY PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30.6 GBX | -.--% |
|
-.--% | -.--% |
| 30/04 | EARNINGS: Argo loss widens; Mustang Energy swings to profit | AN |
| 30/04 | Mustang Energy PLC Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 0.924 | 1.05 | 3.146 | 3.146 | 3.722 |
| Enterprise Value (EV) 1 | 0.4074 | 0.7048 | 9.081 | 11.06 | 3.873 |
| P/E ratio | -2.18 x | -4.17 x | -3.33 x | -5.63 x | 30.6 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - |
| EV / EBITDA | -1.91 x | -3.05 x | -33.2 x | -18.2 x | 6.25 x |
| EV / FCF | - | -83,97,874 x | -1,98,35,749 x | -1,51,14,246 x | 2,35,58,949 x |
| FCF Yield | - | -0% | -0% | -0% | 0% |
| Price to Book | 1.86 x | 3.21 x | -7.87 x | -3.28 x | -6.49 x |
| Nbr of stocks (in thousands) | 8,400 | 8,400 | 10,282 | 10,282 | 12,162 |
| Reference price 2 | 0.1100 | 0.1250 | 0.3060 | 0.3060 | 0.3060 |
| Announcement Date | 13/05/20 | 10/05/21 | 21/06/22 | 12/05/23 | 30/04/24 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | - | - | - | - |
| EBITDA 1 | -0.213 | -0.2308 | -0.2735 | -0.6063 | 0.6199 |
| EBIT 1 | -0.2134 | -0.2312 | -0.2737 | -0.6068 | 0.6194 |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.2132 | -0.2319 | -0.9026 | -0.5589 | 0.1695 |
| Net income 1 | -0.2132 | -0.2319 | -0.9026 | -0.5589 | 0.1695 |
| Net margin | - | - | - | - | - |
| EPS 2 | -0.0504 | -0.0300 | -0.0920 | -0.0544 | 0.0100 |
| Free Cash Flow | - | -0.0839 | -0.4578 | -0.7316 | 0.1644 |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | 26.52% |
| FCF Conversion (Net income) | - | - | - | - | 96.97% |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 13/05/20 | 10/05/21 | 21/06/22 | 12/05/23 | 30/04/24 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | 5.94 | 7.91 | 0.15 |
| Net Cash position 1 | 0.52 | 0.35 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | -21.7 x | -13.05 x | 0.2446 x |
| Free Cash Flow | - | -0.08 | -0.46 | -0.73 | 0.16 |
| ROE (net income / shareholders' equity) | - | -56.3% | 2,493% | 82.3% | -26.6% |
| ROA (Net income/ Total Assets) | - | -31.4% | -5.38% | -5.8% | 10.9% |
| Assets 1 | - | 0.7375 | 16.76 | 9.633 | 1.556 |
| Book Value Per Share 2 | 0.0600 | 0.0400 | -0.0400 | -0.0900 | -0.0500 |
| Cash Flow per Share 2 | 0.0600 | 0.0400 | 0.0400 | 0 | 0 |
| Capex 1 | 0 | - | 0 | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 13/05/20 | 10/05/21 | 21/06/22 | 12/05/23 | 30/04/24 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 4.67M | |
| +210.80% | 6.73B | |
| +9.53% | 1.17B | |
| +2.00% | 982M | |
| +41.91% | 872M | |
| +21.91% | 799M | |
| +6.82% | 675M | |
| +1.72% | 664M | |
| +72.63% | 654M | |
| -.--% | 600M |
- Stock Market
- Equities
- MUST Stock
- Financials Mustang Energy PLC