Valuation: Multistack International Limited

Market Cap 4L 3L 3L 2L 2L 4L 2.65Cr 27.75L 11.06L 1.42Cr 10.6L 10.37L 4.46Cr P/E 2024
-0.32x
P/E 2025 0.3x
Enterprise Value 2L 1L 1L 94.56T 85.82T 2L 1.08Cr 11.31L 5L 57.77L 4L 4L 1.82Cr EV / Sales 2024
12x
EV / Sales 2025 2.76x
Free-Float
12.34%
Yield 2024 *
-
Yield 2025 -
6 months-25.00%
Current year-40.00%
Current year 0
Extreme 0.003
0
1 year 0
Extreme 0.003
0
3 years 0
Extreme 0.003
0.01
5 years 0
Extreme 0.003
0.07
10 years 0
Extreme 0.003
0.16
Manager TitleAgeSince
Chief Executive Officer 74 29/10/2009
Director of Finance/CFO - 13/09/2002
Director TitleAgeSince
Director/Board Member 70 29/10/2009
Chairman 69 29/10/2009
Director/Board Member - 26/11/2002
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--%-40.00%-25.00% 3L
+2.79%+0.24%+14.20%+103.76% 23TCr
-2.19%+3.52%-37.11%+29.87% 18TCr
+2.51%-2.52%+1.54%+43.49% 15TCr
+5.14%-1.85%-3.87%+64.53% 13TCr
+4.42%+2.15%+30.91%+98.97% 9.06TCr
+4.68%+1.75%-3.21%+90.31% 8.79TCr
+9.95%-14.39%+20.21%+284.11% 8.36TCr
+4.78%-3.41%+15.74%+181.57% 8.18TCr
+9.63%-10.60%+11.50%+401.55% 7.04TCr
Average +3.68%-2.92%+0.99%+127.32% 11TCr
Weighted average by Cap. +3.05%-2.28%+2.40%+115.98%

Financials

2024 2025
Net sales 4L 3L 2L 2L 2L 4L 2.42Cr 25.38L 10.12L 1.3Cr 10L 9L 4.08Cr 2L 1L 97.96T 90.14T 81.81T 2L 1.03Cr 10.78L 4L 55.07L 4L 4L 1.73Cr
Net income -16.79L -11.6L -10.35L -10L -9L -16.39L -11Cr -1.14Cr -45.42L -5.82Cr -43.54L -42.6L -18Cr 22.57L 15.59L 13.92L 12.81L 11.62L 22.02L 15Cr 1.53Cr 61.05L 7.82Cr 58.52L 57.26L 25Cr
Net Debt 39.33L 27.16L 24.25L 22.31L 20.25L 38.37L 25Cr 2.67Cr 1.06Cr 14Cr 1.02Cr 99.77L 43Cr -2L -2L -1L -1L -1L -2L -1.57Cr -16.44L -7L -83.96L -6L -6L -2.64Cr
Projected Income Statement - Annual - Multistack International Limited
Logo Multistack International Limited
Multistack International Limited is engaged in the marketing of industrial air conditioning equipment, primarily in Australia, and distribution of Multistack water-cooled and air-cooled water chillers. It is also focused on marketing and distribution of Organic Rankine Cycle (ORC) technologies and products, and distribution of heat exchangers. Its primary business and geographical segment being the heating, ventilation and air conditioning (HVAC) industry throughout Australia. Its operations comprise the sale and service of Multistack water- and air-cooled water chillers used in commercial air-conditioning and process cooling applications. The Company offers its products under various categories, such as Oil-Free Chillers, VSD Screw Chillers, Scroll Chillers, Screw Chillers, and ORCs & Turbo Expanders. Oil-Free Chillers include MTW-F Series, MTA-F Series, MTW-MF Series, MTW-M Series, MS-F Series and MS80T. VSD Screw Chillers includes MVSA Series and MVSW Series.
Employees
7