End-of-day quote
Korea S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
5,320
KRW
|
+1.14%
|
|
+2.70%
|
-0.75%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,83,341
|
2,39,307
|
1,95,202
|
2,27,010
|
1,30,713
|
1,41,970
|
Enterprise Value (EV)
1 |
3,95,441
|
2,09,835
|
1,50,410
|
2,74,921
|
1,50,089
|
-1,75,087
|
P/E ratio
|
-18.9
x
|
10
x
|
14.8
x
|
-14.1
x
|
-9.9
x
|
2.17
x
|
Yield
|
2.57%
|
-
|
2.09%
|
2.75%
|
4.66%
|
4.29%
|
Capitalization / Revenue
|
1.98
x
|
1.44
x
|
1.4
x
|
1.79
x
|
0.86
x
|
0.97
x
|
EV / Revenue
|
2.04
x
|
1.26
x
|
1.08
x
|
2.17
x
|
0.98
x
|
-1.19
x
|
EV / EBITDA
|
36
x
|
15.8
x
|
6.25
x
|
13.5
x
|
4.48
x
|
-5.57
x
|
EV / FCF
|
-8.37
x
|
-20
x
|
-7.44
x
|
7.37
x
|
9.45
x
|
-116
x
|
FCF Yield
|
-11.9%
|
-4.99%
|
-13.4%
|
13.6%
|
10.6%
|
-0.86%
|
Price to Book
|
0.76
x
|
0.46
x
|
0.37
x
|
0.44
x
|
0.27
x
|
0.26
x
|
Nbr of stocks (in thousands)
|
28,187
|
28,187
|
27,187
|
27,187
|
26,487
|
26,487
|
Reference price
2 |
13,600
|
8,490
|
7,180
|
8,350
|
4,935
|
5,360
|
Announcement Date
|
19/03/19
|
23/03/20
|
19/03/21
|
18/03/22
|
20/03/23
|
19/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,93,718
|
1,66,378
|
1,39,352
|
1,26,928
|
1,52,832
|
1,46,574
|
EBITDA
1 |
10,976
|
13,317
|
24,048
|
20,292
|
33,489
|
31,425
|
EBIT
1 |
-18,278
|
-13,395
|
2,149
|
-1,017
|
15,557
|
16,163
|
Operating Margin
|
-9.44%
|
-8.05%
|
1.54%
|
-0.8%
|
10.18%
|
11.03%
|
Earnings before Tax (EBT)
1 |
-26,233
|
33,877
|
18,312
|
-17,966
|
-15,452
|
83,382
|
Net income
1 |
-20,263
|
23,700
|
13,250
|
-16,036
|
-13,202
|
65,426
|
Net margin
|
-10.46%
|
14.24%
|
9.51%
|
-12.63%
|
-8.64%
|
44.64%
|
EPS
2 |
-718.9
|
849.0
|
484.5
|
-591.0
|
-498.4
|
2,470
|
Free Cash Flow
1 |
-47,239
|
-10,473
|
-20,220
|
37,312
|
15,889
|
1,512
|
FCF margin
|
-24.39%
|
-6.29%
|
-14.51%
|
29.4%
|
10.4%
|
1.03%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
183.88%
|
47.45%
|
4.81%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
2.31%
|
Dividend per Share
2 |
350.0
|
-
|
150.0
|
230.0
|
230.0
|
230.0
|
Announcement Date
|
19/03/19
|
23/03/20
|
19/03/21
|
18/03/22
|
20/03/23
|
19/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
12,100
|
-
|
-
|
47,910
|
19,377
|
-
|
Net Cash position
1 |
-
|
29,471
|
44,791
|
-
|
-
|
3,17,057
|
Leverage (Debt/EBITDA)
|
1.102
x
|
-
|
-
|
2.361
x
|
0.5786
x
|
-
|
Free Cash Flow
1 |
-47,239
|
-10,473
|
-20,220
|
37,312
|
15,889
|
1,512
|
ROE (net income / shareholders' equity)
|
-3.89%
|
4.64%
|
2.54%
|
-2.86%
|
-2.7%
|
12.8%
|
ROA (Net income/ Total Assets)
|
-1.77%
|
-1.35%
|
0.22%
|
-0.1%
|
1.55%
|
1.62%
|
Assets
1 |
11,43,312
|
-17,60,219
|
60,36,332
|
1,57,21,723
|
-8,50,280
|
40,32,162
|
Book Value Per Share
2 |
17,967
|
18,267
|
19,302
|
18,822
|
18,143
|
20,374
|
Cash Flow per Share
2 |
691.0
|
2,222
|
1,001
|
462.0
|
785.0
|
967.0
|
Capex
1 |
29,664
|
25,316
|
33,397
|
11,736
|
8,233
|
10,464
|
Capex / Sales
|
15.31%
|
15.22%
|
23.97%
|
9.25%
|
5.39%
|
7.14%
|
Announcement Date
|
19/03/19
|
23/03/20
|
19/03/21
|
18/03/22
|
20/03/23
|
19/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -0.75% | 103M | | -1.51% | 296B | | +7.88% | 81.22B | | +12.88% | 44.39B | | +0.78% | 37.03B | | -12.83% | 19.91B | | +13.03% | 16.76B | | -2.52% | 12.7B | | +5.05% | 10B | | +14.50% | 9.79B |
Distilleries
|