MELVILLE, N.Y., Jan. 10, 2013 /PRNewswire/ -- MSC INDUSTRIAL DIRECT CO., INC. (NYSE: MSM), "MSC" or the "Company," the premier distributor of Metalworking and Maintenance, Repair and Operations ("MRO") supplies to industrial customers throughout the United States, today reported financial results for its fiscal first quarter ended December 1, 2012.

Net sales for the first quarter of fiscal 2013 were $577.5 million, an increase of 5.8% over net sales of $545.7 million in the first quarter of fiscal 2012. Excluding non-recurring costs of $1.3 million associated with the previously announced co-location of the Company's headquarters in Davidson, North Carolina, adjusted operating income for the fiscal 2013 first quarter was $103.7 million, or 18.0% of net sales, compared to $96.8 million, or 17.7% of net sales in the same quarter a year ago. GAAP operating income for the fiscal 2013 first quarter was $102.4 million.

Excluding the after tax effects of these non-recurring costs, adjusted net income for the first quarter of fiscal 2013 rose 7.0% to $64.0 million, or $1.01 per diluted share (based on 62.7 million diluted shares outstanding), compared to $59.8 million, or $0.95 per diluted share, a year ago (based on 62.6 million diluted shares outstanding). GAAP net income for the first quarter of fiscal 2013 was $63.2 million, or $1.00 per diluted share.

An explanation and reconciliation of the non-GAAP financial measures contained in this press release to the most directly comparable GAAP financial measures are included in the attached tables.

Erik Gershwind, President and Chief Executive Officer, stated, "I am pleased with our performance this quarter and our continued success in executing our strategy. We produced revenue growth of nearly 6% in an eroding demand environment impacted by uncertainty and caution over the fiscal cliff. Our team demonstrated exceptional cost control, as reflected in adjusted incremental margin of over 20%, and strong execution of our share gain initiatives, such as vending and e-commerce."

Jeff Kaczka, Executive Vice President and Chief Financial Officer, commented, "We aggressively and carefully managed our expenses in our fiscal first quarter to produce strong incremental margin, while our focus on working capital management reduced inventories and receivables and nearly doubled our cash flow from operations from the year ago quarter. Our financial position remains strong and affords us the ability to continue investing in the future of our business and to pursue an opportunistic growth strategy throughout market cycles."

Mr. Gershwind concluded, "As I assume the role of CEO, I remain excited about the future of our company and our long-term strategic vision. In the near-term, both the demand and pricing environments have softened since we last reported and fiscal cliff issues have yet to be fully resolved and digested by our customers. We have very limited visibility heading into the second quarter and as such are planning for a continuation of the current environment. We do see some signs for cautious optimism on the horizon, such as an uptick in December's ISM report, that would bode well should the trend continue. Regardless of environment, we expect to take share, to continue investing in key programs and to balance that with strong expense control like we demonstrated in the first quarter. We remain committed to executing on our time-tested strategy and expect to drive strong growth as the market improves."

Outlook
Based on a continuation of current market conditions, for the fiscal 2013 second quarter the Company expects net sales to be between $563 million and $575 million reflecting projected average daily sales growth of 1.0% at the midpoint. Excluding non-recurring costs related to the co-location of the Company's headquarters in Davidson, North Carolina, the Company expects adjusted diluted earnings per share for the second quarter of fiscal 2013 to be between $0.86 and $0.90. Guidance reflects the soft demand environment and the lack of a mid-year price adjustment.

The Company expects these non-recurring costs to have a minimal impact on its GAAP diluted earnings per share in the fiscal second quarter. The Company expects to spend a total of approximately $7 million in non-recurring relocation costs in the remainder of fiscal year 2013 and fiscal 2014.

The management of MSC will host a conference call today, at 11:00 a.m. Eastern Time, to review the Company's results for the fiscal 2013 first quarter, and to comment on current operations. The call may be accessed via the Internet on the home page of MSC's website located at: www.mscdirect.com. A replay of the conference call will be available on the Company's website until Thursday, February 7, 2013.

Alternatively, the conference call can be accessed by dialing 1-800-860-2442 (U.S.) or 1-412-858-4600 (international). A replay will be available within one hour of the conclusion of the call and will remain available until Thursday, February 7, 2013. The replay is accessible by dialing 1-877-344-7529 (U.S.) or 1-412-317-0088 (international) and entering passcode 10022853.

The Company's next reporting date for its fiscal 2013 second quarter will be Wednesday, April 10, 2013.

About MSC Industrial Direct Co., Inc.
MSC Industrial Direct Co., Inc. is one of the largest distributors of Metalworking and Maintenance, Repair and Operations ("MRO") supplies to industrial customers throughout the United States. MSC employs one of the industry's largest sales forces and distributes approximately 600,000 industrial products from approximately 3,000 suppliers. In-stock availability is approximately 99%, with next day standard delivery to the contiguous United States on qualifying orders up until 8 p.m. Eastern Time. For more information, visit MSC's website at http://www.mscdirect.com.

Note Regarding Forward-Looking Statements: Statements in this Press Release may constitute "forward-looking statements" under the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including statements about expected future results, are forward-looking statements. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by these forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The inclusion of any statement in this release does not constitute an admission by MSC or any other person that the events or circumstances described in such statement are material. Factors that could cause actual results to differ materially from those in forward-looking statements include: problems with successfully integrating acquired operations, unanticipated delays or costs associated with opening or expanding our customer fulfillment centers or customer service centers, current economic, political and social conditions, changing customer and product mixes, financial restrictions on outstanding borrowings, industry consolidation, the loss of key suppliers or supply chain disruptions, competition, general economic conditions in the markets in which we operate, volatility in commodity and energy prices, credit risk of our customers, risk of cancellation or rescheduling of orders, work stoppages or other business interruptions (including those due to extreme weather conditions) at transportation centers or shipping ports, the risk of war, terrorism and similar hostilities, dependence on our information systems and on key personnel, and the outcome of potential government or regulatory proceedings or future litigation relating to pending or future claims, inquiries or audits. Additional information concerning these and other risks is described under "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the reports on Forms 10-K and 10-Q that we file with the U.S. Securities and Exchange Commission. We assume no obligation to update any of these forward-looking statements.


                                                   (Tables Follow)

                                   MSC INDUSTRIAL DIRECT CO., INC. AND SUBSIDIARIES
                                        Condensed Consolidated Balance Sheets

                                                    (In thousands)

                                                         ---
                                                      December 1,                   September 1,
                                                                     2012                          2012
                                                                     ----                          ----
                                                      (unaudited)
                                   ASSETS
                                   ------
    Current Assets:
         Cash and
          cash
          equivalents                                            $233,506                      $168,453
         Accounts
          receivable,
          net of
          allowance
          for
          doubtful
          accounts                                                288,288                       297,215
         Inventories                                              387,615                       393,412
         Prepaid
          expenses
          and
          other
          current
          assets                                                   33,480                        29,313
         Deferred
          income
          taxes                                                    31,718                        31,718
                                                                   ------                        ------
              Total
               current
               assets                                             974,607                       920,111
                                                                  -------                       -------

    Property,
     plant and
     equipment,
     net                                                          187,615                       174,597
    Goodwill                                                      289,124                       289,124
     Identifiable
     intangibles,
     net                                                           48,546                        51,212
    Other
     assets                                                         8,061                         9,832
                                                                    -----                         -----
    Total
     assets                                                    $1,507,953                    $1,444,876
                                                               ==========                    ==========

                    LIABILITIES AND SHAREHOLDERS' EQUITY
                    ------------------------------------
    Current Liabilities:
         Current
          maturities
          of
          capital
          lease
          and
          financing
          obligations                                              $1,082                        $1,007
         Accounts
          payable                                                  84,119                        96,640
         Accrued
          liabilities                                              87,834                        72,868
                                                                   ------                        ------
              Total
               current
               liabilities                                        173,035                       170,515
    Capital
     lease
     obligations,
     net of
     current
     maturities                                                     2,243                         2,189
    Deferred
     income
     taxes
     and tax
     uncertainties                                                 85,061                        85,061
                                                                   ------                        ------
              Total
               liabilities                                        260,339                       257,765
                                                                  -------                       -------
    Commitments and Contingencies
    Shareholders' Equity:
         Preferred
          Stock                                                        --                            --
         Class A
          common
          stock                                                        53                            53
         Class B
          common
          stock                                                        15                            16
          Additional
          paid-in
          capital                                                 502,713                       483,682
         Retained
          earnings                                              1,015,187                       970,965
          Accumulated
          other
          comprehensive
          loss                                                     (2,174)                       (2,443)
         Class A
          treasury
          stock,
          at cost                                                (268,180)                     (265,162)
                                                                 --------                      --------
              Total
               shareholders'
               equity                                           1,247,614                     1,187,111
                                                                ---------                     ---------
    Total
     liabilities
     and
     shareholders'
     equity                                                    $1,507,953                    $1,444,876
                                                               ==========                    ==========




                                     MSC INDUSTRIAL DIRECT CO., INC. AND SUBSIDIARIES
                                       Condensed Consolidated Statements of Income

                                     (In thousands, except net income per share data)


                                                           ---
                                                     (unaudited)
                                                 Thirteen Weeks Ended
                                                 --------------------
                                                     December 1,                      November 26,
                                                                   2012                                2011
                                                                   ----                                ----
    Net sales                                                  $577,491                            $545,703

    Cost of goods sold                                          312,402                             293,570
                                                                -------                             -------
    Gross profit                                                265,089                             252,133
    Operating expenses                                          162,737                             155,309
                                                                -------                             -------
    Income from operations                                      102,352                              96,824
                                                                -------                              ------
    Other (Expense) Income:
    Interest expense                                                (52)                                (46)
    Interest income                                                  43                                  50
    Other expense, net                                              (16)                                 (4)
                                                                    ---                                 ---
    Total other expense                                             (25)                                  -
                                                                    ---                                 ---
              Income before provision
               for income taxes                                 102,327                              96,824
    Provision for income
     taxes                                                       39,140                              36,987
                                                                 ------                              ------
    Net income                                                  $63,187                             $59,837
                                                                =======                             =======
    Per Share Information:
    Net income per common share:
      Basic                                                       $1.01                               $0.95
                                                                  =====                               =====
      Diluted                                                     $1.00                               $0.95
                                                                  =====                               =====
    Weighted average shares used in computing net
     income per common share:
      Basic                                                      62,378                              62,285
                                                                 ======                              ======
      Diluted                                                    62,701                              62,627
                                                                 ======                              ======
    Cash dividend declared
     per common share                                             $0.30                               $0.25
                                                                  =====                               =====


                       MSC INDUSTRIAL DIRECT CO., INC. AND SUBSIDIARIES
                  Condensed Consolidated Statements of Comprehensive Income

                                        (In thousands)


                                             ---
                                              (unaudited)
                                         Thirteen Weeks Ended
                                         --------------------
                                              December 1,                November 26,
                                                            2012                       2011
                                                            ----                       ----
    Net income,
     as reported                                         $63,187                    $59,837
    Cumulative
     foreign
     currency
     translation
     adjustment                                              269                       (692)
                                                             ---                       ----
    Comprehensive
     income                                               63,456                     59,145
                                                          ======                     ======


                               MSC INDUSTRIAL DIRECT CO., INC. AND SUBSIDIARIES
                               Condensed Consolidated Statements of Cash Flows

                                                (In thousands)

                                                     ---
                                                      (unaudited)
                                                  Thirteen Weeks Ended
                                                  --------------------
                                                    December 1, 2012               November 26, 2011
                                                    ----------------               -----------------
    Cash Flows from Operating Activities:
    Net income                                                   $63,187                         $59,837
                                                                 -------                         -------
    Adjustments to reconcile net income to net cash
       provided by operating activities:

         Depreciation and
          amortization                                            10,021                           7,823
         Stock-based
          compensation                                             4,253                           3,828
         Loss on disposal of
          property, plant, and
          equipment                                                   60                               1
         Provision for
          doubtful accounts                                        1,116                           1,541
         Deferred income taxes                                         -                           4,195
           Excess tax benefits
            from stock-based
            compensation                                          (3,451)                         (2,784)
         Changes in operating assets and liabilities,
          net of amounts
           associated with business acquired:
              Accounts receivable                                  7,931                          (5,442)
              Inventories                                          5,915                         (16,131)
              Prepaid expenses and
               other current assets                               (4,161)                         (3,775)
              Other assets                                         1,073                           1,942
              Accounts payable and
               accrued liabilities                                 3,425                          (4,843)
                                                                   -----                          ------

         Total adjustments                                        26,182                         (13,645)
                                                                  ------                         -------

                        Net cash provided by
                         operating activities                     89,369                          46,192
                                                                  ------                          ------

    Cash Flows from Investing Activities:
         Expenditures for
          property, plant and
          equipment                                              (16,993)                         (8,271)
         Cash used in business
          acquisition, net of
          cash received                                                -                          (1,246)
                                                                     ---                          ------

                        Net cash used in
                         investing activities                    (16,993)                         (9,517)
                                                                 -------                          ------

    Cash Flows from Financing Activities:
         Purchases of treasury
          stock                                                   (3,506)                         (3,331)
         Payment of cash
          dividend                                               (18,907)                        (15,746)
                                                                 -------                         -------
         Payments on capital
          lease and financing
          obligations                                               (279)    (136)
                                                                    ----
         Excess tax benefits
          from stock-based
          compensation                                             3,451                           2,784
         Proceeds from sale of
          Class A common stock
          in connection with                                         863                             739
           associate stock purchase plan
         Proceeds from
          exercise of Class A
          common stock options                                    11,024                          10,567
         Borrowings under
          financing
          obligations                                                  -                             814
                                                                     ---                             ---
                        Net cash used in
                         financing activities                     (7,354)                         (4,309)
                                                                  ------                          ------

    Effect of foreign
     exchange rate
     changes on cash and
     cash equivalents                                                 31                             (91)
                                                                     ---                             ---
    Net increase in cash
     and cash equivalents                                         65,053                          32,275
    Cash and cash
     equivalents -
     beginning of period                                         168,453                          95,959
                                                                 -------                          ------
    Cash and cash
     equivalents - end of
     period                                                     $233,506                        $128,234
                                                                ========                        ========
    Supplemental Disclosure of Cash Flow
     Information:
    Cash paid for income
     taxes                                                        $5,999                          $6,602
                                                                  ======                          ======
    Cash paid for
     interest                                                         $5                            $ --
                                                                     ===                            ====

Non-GAAP Financial Measures

To supplement MSC's unaudited selected financial data presented on a basis consistent with Generally Accepted Accounting Principles ("GAAP"), the Company discloses certain non-GAAP financial measures, including adjusted operating income, adjusted net income and adjusted net income per diluted share. These supplemental measures exclude non-recurring costs associated with the co-location of our corporate headquarters in Davidson, North Carolina and the related tax effects. These non-GAAP measures are not in accordance with or an alternative for GAAP, and may be different from non-GAAP measures used by other companies. We believe that these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with MSC's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate MSC's results of operations in conjunction with the corresponding GAAP measures. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP measures. We compensate for the limitations of non-GAAP financial measures by relying upon GAAP results to gain a complete picture of Company performance.

In calculating non-GAAP financial measures, we exclude these non-recurring costs to facilitate a review of the comparability of the Company's operating performance on a period-to-period basis because such costs are not, in our view, related to the Company's ongoing operational performance. We use non-GAAP measures to evaluate the operating performance of our business, for comparison with forecasts and strategic plans, and for benchmarking performance externally against competitors. In addition, we use non-GAAP financial measures as performance metrics for management incentive programs. Since we find these measures to be useful, we believe that investors benefit from seeing results "through the eyes" of management in addition to seeing GAAP results. We believe that these non-GAAP measures, when read in conjunction with the Company's GAAP financials, provide useful information to investors by offering:


    --  the ability to make more meaningful period-to-period comparisons of the
        Company's on-going operating results;
    --  the ability to better identify trends in the Company's underlying
        business and perform related trend analyses; and
    --  a better understanding of how management plans and measures the
        Company's underlying business.

The following tables reconcile GAAP operating income, GAAP net income and GAAP net income per diluted share ("EPS") to non-GAAP, adjusted operating income, adjusted net income, and adjusted net income per diluted share:


                                   Three Months Ended
                                    December 1, 2012
                                    ----------------
    (in thousands)                                     $ Margin
    -------------                                    --- ------
    GAAP Operating income                       $102,352        17.7%
    Headquarters non-recurring co-
     location costs                                1,327
    Adjusted Operating income                   $103,679        18.0%
                                                ========        ====



                                   Three Months Ended         Three Months Ended
                                    December 1, 2012           November 26, 2011
                                    ----------------           -----------------

    (in thousands)                                           $                          $ Incremental Margin
    -------------                                          ---                        --- ------------------
    Net sales                                         $577,491                   $545,703
    Cost of goods sold                                 312,402                    293,570
                                                       -------                    -------
    Gross profit                                       265,089                    252,133
    Operating expenses                                 162,737                    155,309
                                                       -------                    -------
    Income from operations                             102,352                     96,824                    17.4%
    Headquarters non-recurring co-
     location costs                                      1,327              _
    Adjusted Operating income                         $103,679                    $96,824                    21.6%
                                                      ========                    =======                    ====



                                       Three Months
                                          Ended
                                    December 1, 2012
                                    ----------------
    (in thousands, except per share
     amounts)                             $(after tax) Diluted
                                                         EPS
    ---                                                  ---
    GAAP net income                            $63,187         $1.00
    Headquarters non-recurring co-
     location costs*                               820          0.01
    Adjusted net income                        $64,007         $1.01
                                               =======         =====


    * On a pre-tax basis includes
     charges of $1,327,000 reported
     within Operating Expenses for
     the three months ended December
     1, 2012 associated with the Co-
     Location of the Company's
     headquarters in Davidson, North
     Carolina.

SOURCE MSC Industrial Direct Co., Inc.