End-of-day quote
Belgrade S.E.
03:30:00 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
7,000
RSD
|
0.00%
|
|
0.00%
|
-0.14%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,413
|
1,773
|
1,583
|
2,109
|
1,985
|
1,631
|
Enterprise Value (EV)
1 |
863.4
|
521.6
|
1,391
|
2,287
|
1,750
|
1,762
|
P/E ratio
|
9.22
x
|
7.67
x
|
5.25
x
|
13.3
x
|
10.8
x
|
8.12
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.2
x
|
0.2
x
|
0.19
x
|
0.19
x
|
0.27
x
|
0.14
x
|
EV / Revenue
|
0.12
x
|
0.06
x
|
0.17
x
|
0.21
x
|
0.24
x
|
0.15
x
|
EV / EBITDA
|
1.06
x
|
1.2
x
|
2.69
x
|
5.35
x
|
5.23
x
|
4.28
x
|
EV / FCF
|
-16.7
x
|
-7.6
x
|
-8.38
x
|
10.7
x
|
3.55
x
|
-6.43
x
|
FCF Yield
|
-5.98%
|
-13.2%
|
-11.9%
|
9.31%
|
28.2%
|
-15.6%
|
Price to Book
|
0.33
x
|
0.39
x
|
0.39
x
|
0.43
x
|
0.39
x
|
0.33
x
|
Nbr of stocks (in thousands)
|
262
|
261
|
233
|
248
|
248
|
233
|
Reference price
2 |
5,400
|
6,800
|
6,799
|
8,500
|
8,000
|
7,010
|
Announcement Date
|
16/05/19
|
29/05/20
|
25/05/21
|
05/05/22
|
15/05/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,088
|
9,004
|
8,275
|
11,129
|
7,395
|
11,444
|
EBITDA
1 |
815.1
|
433
|
517.9
|
427
|
334.6
|
411.6
|
EBIT
1 |
630.3
|
241.9
|
388
|
301.4
|
206.8
|
285.7
|
Operating Margin
|
8.89%
|
2.69%
|
4.69%
|
2.71%
|
2.8%
|
2.5%
|
Earnings before Tax (EBT)
1 |
223.3
|
366.7
|
426
|
250
|
216.8
|
270.6
|
Net income
1 |
154.4
|
231.1
|
330
|
158.2
|
173.2
|
200.4
|
Net margin
|
2.18%
|
2.57%
|
3.99%
|
1.42%
|
2.34%
|
1.75%
|
EPS
2 |
585.4
|
886.6
|
1,294
|
637.7
|
744.1
|
863.0
|
Free Cash Flow
1 |
-51.66
|
-68.63
|
-166.1
|
212.8
|
492.9
|
-274.3
|
FCF margin
|
-0.73%
|
-0.76%
|
-2.01%
|
1.91%
|
6.66%
|
-2.4%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
49.84%
|
147.31%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
134.52%
|
284.63%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/05/19
|
29/05/20
|
25/05/21
|
05/05/22
|
15/05/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
178
|
-
|
131
|
Net Cash position
1 |
550
|
1,251
|
192
|
-
|
235
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.417
x
|
-
|
0.3184
x
|
Free Cash Flow
1 |
-51.7
|
-68.6
|
-166
|
213
|
493
|
-274
|
ROE (net income / shareholders' equity)
|
3.21%
|
4.78%
|
6.68%
|
3.52%
|
3.7%
|
4.4%
|
ROA (Net income/ Total Assets)
|
3.67%
|
1.52%
|
2.28%
|
1.58%
|
1.12%
|
1.68%
|
Assets
1 |
4,204
|
15,194
|
14,488
|
10,027
|
15,495
|
11,910
|
Book Value Per Share
2 |
16,605
|
17,590
|
17,592
|
19,585
|
20,336
|
21,297
|
Cash Flow per Share
2 |
2,174
|
2,669
|
812.0
|
882.0
|
3,466
|
1,304
|
Capex
1 |
161
|
342
|
77.7
|
146
|
71.8
|
33.6
|
Capex / Sales
|
2.27%
|
3.79%
|
0.94%
|
1.31%
|
0.97%
|
0.29%
|
Announcement Date
|
16/05/19
|
29/05/20
|
25/05/21
|
05/05/22
|
15/05/23
|
30/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -0.14% | 1.51Cr | | +12.87% | 1.36TCr | | +23.01% | 660.12Cr | | +39.72% | 477.41Cr | | -5.92% | 96Cr | | +146.34% | 81Cr | | +17.42% | 49Cr | | +21.32% | 43Cr | | +32.62% | 41Cr | | -20.35% | 41Cr |
Building Contractors
|