Market Closed -
Japan Exchange
11:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
6,680
JPY
|
+4.21%
|
|
+5.70%
|
+59.62%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
24,922
|
18,729
|
19,739
|
20,520
|
19,905
|
26,867
|
Enterprise Value (EV)
1 |
22,526
|
13,987
|
12,741
|
11,468
|
8,346
|
14,517
|
P/E ratio
|
6.81
x
|
5.47
x
|
6.62
x
|
8.39
x
|
4.65
x
|
5.08
x
|
Yield
|
1.75%
|
2.55%
|
3.61%
|
3.4%
|
5.07%
|
5.2%
|
Capitalization / Revenue
|
0.59
x
|
0.43
x
|
0.47
x
|
0.58
x
|
0.46
x
|
0.55
x
|
EV / Revenue
|
0.53
x
|
0.32
x
|
0.3
x
|
0.33
x
|
0.19
x
|
0.3
x
|
EV / EBITDA
|
3.65
x
|
2.47
x
|
2.65
x
|
2.9
x
|
1.23
x
|
1.86
x
|
EV / FCF
|
10.7
x
|
4.69
x
|
5.12
x
|
4.61
x
|
3.74
x
|
21.6
x
|
FCF Yield
|
9.37%
|
21.3%
|
19.5%
|
21.7%
|
26.7%
|
4.63%
|
Price to Book
|
0.69
x
|
0.48
x
|
0.49
x
|
0.49
x
|
0.43
x
|
0.53
x
|
Nbr of stocks (in thousands)
|
7,950
|
7,949
|
7,915
|
7,743
|
7,766
|
7,765
|
Reference price
2 |
3,135
|
2,356
|
2,494
|
2,650
|
2,563
|
3,460
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
28/06/21
|
29/06/22
|
28/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
42,214
|
44,012
|
42,160
|
35,112
|
43,076
|
48,712
|
EBITDA
1 |
6,168
|
5,665
|
4,807
|
3,959
|
6,762
|
7,803
|
EBIT
1 |
5,173
|
4,669
|
3,806
|
2,919
|
5,684
|
6,735
|
Operating Margin
|
12.25%
|
10.61%
|
9.03%
|
8.31%
|
13.2%
|
13.83%
|
Earnings before Tax (EBT)
1 |
5,332
|
4,927
|
4,260
|
3,582
|
6,122
|
7,398
|
Net income
1 |
3,707
|
3,410
|
2,968
|
2,477
|
4,320
|
5,290
|
Net margin
|
8.78%
|
7.75%
|
7.04%
|
7.05%
|
10.03%
|
10.86%
|
EPS
2 |
460.2
|
431.0
|
376.9
|
315.7
|
551.5
|
681.2
|
Free Cash Flow
1 |
2,112
|
2,984
|
2,490
|
2,490
|
2,229
|
671.9
|
FCF margin
|
5%
|
6.78%
|
5.91%
|
7.09%
|
5.17%
|
1.38%
|
FCF Conversion (EBITDA)
|
34.24%
|
52.67%
|
51.79%
|
62.89%
|
32.96%
|
8.61%
|
FCF Conversion (Net income)
|
56.96%
|
87.49%
|
83.89%
|
100.51%
|
51.59%
|
12.7%
|
Dividend per Share
2 |
55.00
|
60.00
|
90.00
|
90.00
|
130.0
|
180.0
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
28/06/21
|
29/06/22
|
28/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
20,934
|
16,095
|
20,080
|
11,393
|
12,115
|
24,011
|
12,272
|
12,053
|
23,936
|
12,434
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,865
|
974
|
2,785
|
1,599
|
1,467
|
3,389
|
1,838
|
1,489
|
2,973
|
1,627
|
Operating Margin
|
8.91%
|
6.05%
|
13.87%
|
14.03%
|
12.11%
|
14.11%
|
14.98%
|
12.35%
|
12.42%
|
13.09%
|
Earnings before Tax (EBT)
1 |
2,283
|
1,340
|
3,142
|
1,571
|
1,695
|
3,746
|
1,800
|
1,735
|
3,400
|
1,667
|
Net income
1 |
1,604
|
914
|
2,209
|
1,125
|
1,178
|
2,614
|
1,319
|
1,227
|
2,382
|
1,162
|
Net margin
|
7.66%
|
5.68%
|
11%
|
9.87%
|
9.72%
|
10.89%
|
10.75%
|
10.18%
|
9.95%
|
9.35%
|
EPS
2 |
204.1
|
116.6
|
281.6
|
143.4
|
151.8
|
336.6
|
169.9
|
158.1
|
306.9
|
149.6
|
Dividend per Share
|
30.00
|
30.00
|
30.00
|
-
|
-
|
40.00
|
-
|
-
|
80.00
|
-
|
Announcement Date
|
31/10/19
|
30/10/20
|
29/10/21
|
31/01/22
|
29/07/22
|
31/10/22
|
31/01/23
|
31/07/23
|
31/10/23
|
31/01/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,396
|
4,742
|
6,998
|
9,052
|
11,559
|
12,350
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2,112
|
2,984
|
2,490
|
2,490
|
2,229
|
672
|
ROE (net income / shareholders' equity)
|
10.7%
|
9.13%
|
7.54%
|
5.96%
|
9.7%
|
10.9%
|
ROA (Net income/ Total Assets)
|
6.61%
|
5.57%
|
4.42%
|
3.31%
|
5.99%
|
6.56%
|
Assets
1 |
56,064
|
61,216
|
67,183
|
74,875
|
72,174
|
80,612
|
Book Value Per Share
2 |
4,548
|
4,895
|
5,131
|
5,463
|
5,959
|
6,527
|
Cash Flow per Share
2 |
563.0
|
860.0
|
1,140
|
1,409
|
1,749
|
1,845
|
Capex
1 |
1,355
|
910
|
1,182
|
1,448
|
1,527
|
765
|
Capex / Sales
|
3.21%
|
2.07%
|
2.8%
|
4.12%
|
3.54%
|
1.57%
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
28/06/21
|
29/06/22
|
28/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +59.62% | 320M | | -0.61% | 40.75B | | +16.13% | 24.84B | | -19.22% | 22.43B | | -7.77% | 20.79B | | +13.73% | 20.66B | | +5.57% | 20.13B | | +5.30% | 9.37B | | -21.36% | 8.62B | | -15.08% | 8.2B |
Other Steel
|