Stock 8732 MONEY PARTNERS GROUP CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Money Partners Group Co.,Ltd.

Equities

8732

JP3869930002

Investment Banking & Brokerage Services

Market Closed - Japan Exchange
Other stock markets
 11:30:00 17/05/2024 am IST 		5-day change 1st Jan Change
268 JPY +0.75% Intraday chart for Money Partners Group Co.,Ltd. -3.94% -7.59%
2021 Money Partners Group Co.,Ltd. Reports Consolidated Financial Results for the Nine Months Ended December 31, 2020 CI
2020 Money Partners Group Co.,Ltd. Announces Dividend for the Second Quarter Ended September 30, 2020, Payable on December 2, 2020 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 13,287 9,702 5,918 8,244 9,466 8,544
Enterprise Value (EV) 1 -45,130 -53,208 -57,551 -51,373 -43,944 -41,886
P/E ratio 18.5 x 12.6 x 23.8 x -7.85 x 12.9 x 10.8 x
Yield 1.91% 2.62% 2.69% 0.19% 2.53% -
Capitalization / Revenue 2.2 x 1.56 x 1.01 x 1.83 x 1.78 x 1.47 x
EV / Revenue -7.49 x -8.54 x -9.8 x -11.4 x -8.26 x -7.2 x
EV / EBITDA -31.3 x -34.9 x -52.2 x -1,027 x -29.5 x -23.4 x
EV / FCF -14.3 x -9.73 x -60.3 x 15 x 6.94 x 14 x
FCF Yield -7.01% -10.3% -1.66% 6.66% 14.4% 7.16%
Price to Book 1.02 x 0.72 x 0.44 x 0.67 x 0.73 x 0.63 x
Nbr of stocks (in thousands) 31,788 31,809 31,815 31,830 31,873 31,880
Reference price 2 418.0 305.0 186.0 259.0 297.0 268.0
Announcement Date 18/06/18 17/06/19 22/06/20 21/06/21 20/06/22 19/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 6,029 6,230 5,872 4,514 5,323 5,819
EBITDA 1 1,444 1,524 1,102 50 1,490 1,787
EBIT 1 1,047 1,172 623 -609 958 1,308
Operating Margin 17.37% 18.81% 10.61% -13.49% 18% 22.48%
Earnings before Tax (EBT) 1 1,064 1,149 515 -1,391 1,017 1,146
Net income 1 719 772 249 -1,050 736 793
Net margin 11.93% 12.39% 4.24% -23.26% 13.83% 13.63%
EPS 2 22.60 24.27 7.826 -32.99 23.10 24.88
Free Cash Flow 1 3,162 5,467 954.5 -3,424 -6,334 -2,999
FCF margin 52.45% 87.75% 16.26% -75.85% -118.98% -51.53%
FCF Conversion (EBITDA) 219% 358.72% 86.62% - - -
FCF Conversion (Net income) 439.83% 708.14% 383.33% - - -
Dividend per Share 2 8.000 8.000 5.000 0.5000 7.500 -
Announcement Date 18/06/18 17/06/19 22/06/20 21/06/21 20/06/22 19/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 2,702 1,932 2,532 1,449 1,390 2,772 1,538 1,437 2,743 1,486
EBITDA - - - - - - - - - -
EBIT 1 205 -581 401 347 306 587 402 337 575 324
Operating Margin 7.59% -30.07% 15.84% 23.95% 22.01% 21.18% 26.14% 23.45% 20.96% 21.8%
Earnings before Tax (EBT) 1 184 -594 457 358 304 580 400 336 567 312
Net income 1 95 -556 366 235 210 399 276 233 385 214
Net margin 3.52% -28.78% 14.45% 16.22% 15.11% 14.39% 17.95% 16.21% 14.04% 14.4%
EPS 2 3.010 -17.47 11.50 7.370 6.590 12.52 8.660 7.330 12.09 6.700
Dividend per Share 2.000 0.5000 3.750 - - 3.750 - - 6.000 -
Announcement Date 30/10/19 10/11/20 29/10/21 31/01/22 29/07/22 31/10/22 31/01/23 31/07/23 31/10/23 31/01/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 58,417 62,910 63,469 59,617 53,410 50,430
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3,162 5,467 955 -3,424 -6,334 -2,999
ROE (net income / shareholders' equity) 5.64% 5.82% 1.78% -8.13% 5.79% 5.96%
ROA (Net income/ Total Assets) 0.8% 0.86% 0.44% -0.44% 0.75% 1.08%
Assets 1 90,259 89,987 56,655 2,36,753 97,885 73,162
Book Value Per Share 2 409.0 424.0 425.0 389.0 409.0 426.0
Cash Flow per Share 2 392.0 463.0 492.0 349.0 252.0 288.0
Capex 1 45 16 118 3 2 -
Capex / Sales 0.75% 0.26% 2.01% 0.07% 0.04% -
Announcement Date 18/06/18 17/06/19 22/06/20 21/06/21 20/06/22 19/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Investment Banking

1st Jan change Capi.
MONEY PARTNERS GROUP CO.,LTD. Stock Money Partners Group Co.,Ltd.
-7.59% 54.97M
BANCO BTG PACTUAL S.A. Stock Banco BTG Pactual S.A.
-6.81% 35.84B
HAITONG SECURITIES CO., LTD. Stock Haitong Securities Co., Ltd.
-9.50% 13.05B
EVERBRIGHT SECURITIES COMPANY LIMITED Stock Everbright Securities Company Limited
+5.51% 9.34B
HOULIHAN LOKEY, INC. Stock Houlihan Lokey, Inc.
+11.83% 9.26B
MOELIS & COMPANY Stock Moelis & Company
+0.94% 3.99B
AVANZA BANK HOLDING AB Stock Avanza Bank Holding AB
+12.51% 3.86B
PIPER SANDLER COMPANIES Stock Piper Sandler Companies
+22.32% 3.35B
MIRAE ASSET SECURITIES CO., LTD. Stock Mirae Asset Securities Co., Ltd.
+2.49% 3.01B
ICICI SECURITIES LIMITED Stock ICICI Securities Limited
+1.67% 2.83B
Investment Banking
  1. Stock Market
  2. Equities
  3. 8732 Stock
  4. Financials Money Partners Group Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW