Market Closed -
London S.E.
12:00:00 07/10/2021 pm IST
|
5-day change
|
1st Jan Change
|
3.9
GBX
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: January |
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
2.484
|
1.25
|
1.25
|
1.25
|
Enterprise Value (EV)
1 |
2.131
|
1.06
|
1.212
|
1.448
|
P/E ratio
|
-11.3
x
|
-7.24
x
|
-7.84
x
|
-5.13
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
EV / FCF
|
-1,34,66,805
x
|
-1,07,60,651
x
|
-1,31,07,644
x
|
-99,66,667
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
7.23
x
|
7.33
x
|
112
x
|
-5.36
x
|
Nbr of stocks (in thousands)
|
32,050
|
32,050
|
32,050
|
32,050
|
Reference price
2 |
0.0775
|
0.0390
|
0.0390
|
0.0390
|
Announcement Date
|
28/05/21
|
31/05/22
|
30/05/23
|
21/05/24
|
Fiscal Period: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-0.1363
|
-0.0393
|
-0.2076
|
-0.1725
|
-0.1597
|
-0.2427
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-0.1364
|
-0.0393
|
-0.2076
|
-0.1728
|
-0.1595
|
-0.2425
|
Net income
1 |
-0.1364
|
-0.0393
|
-0.2076
|
-0.1728
|
-0.1595
|
-0.2425
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.009371
|
-0.002703
|
-0.006855
|
-0.005390
|
-0.004975
|
-0.007600
|
Free Cash Flow
|
-
|
-0.0456
|
-0.1582
|
-0.0985
|
-0.0925
|
-0.1453
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/03/20
|
29/05/20
|
28/05/21
|
31/05/22
|
30/05/23
|
21/05/24
|
Fiscal Period: January |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
0.2
|
Net Cash position
1 |
0.12
|
0.06
|
0.35
|
0.19
|
0.04
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-0.05
|
-0.16
|
-0.1
|
-0.09
|
-0.15
|
ROE (net income / shareholders' equity)
|
-
|
-89.5%
|
-113%
|
-67.2%
|
-176%
|
220%
|
ROA (Net income/ Total Assets)
|
-
|
-26.5%
|
-57.5%
|
-36.1%
|
-71.5%
|
-351%
|
Assets
1 |
-
|
0.1484
|
0.3611
|
0.4788
|
0.223
|
0.0691
|
Book Value Per Share
2 |
0
|
0
|
0.0100
|
0.0100
|
0
|
-0.0100
|
Cash Flow per Share
2 |
0.0100
|
0
|
0.0100
|
0.0100
|
0
|
0
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/03/20
|
29/05/20
|
28/05/21
|
31/05/22
|
30/05/23
|
21/05/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 15.89L | | +154.80% | 604.08Cr | | +2.19% | 98Cr | | +41.91% | 87Cr | | +26.41% | 85Cr | | +2.11% | 66Cr | | +5.03% | 62Cr | | -.--% | 60Cr | | +7.78% | 50Cr | | -.--% | 50Cr |
Shell Companies
|