Omni-channel retailer, evolving beyond trade

Company Presentation

1Q 2024

Disclaimer

In accordance with the decision of the Capital Markets Board (CMB) dated 28.12.2023 and numbered 81/1820, it has been decided that issuers and capital market institutions, which apply Turkish Accounting/Financial Reporting Standards and are subject to the financial reporting regulations of CMB, shall apply inflation accounting by implementing the provisions of IAS 29 starting from their annual financial statements for the fiscal years ending on 31.12.2023.

In this context, our company's consolidated financial statements for the 1Q 2023 and 1Q 2024 have been adjusted for the effect of inflation in accordance with the relevant standard and published comparatively.

This presentation of our Company's financial results for the 1Q 2024 has been prepared by applying inflation accounting in accordance with the provisions of IAS 29. In addition to these data, considering that our Company's guidance was presented as non- inflationary financial data, in order for our investors and other relevant parties to analyze Migros' financial performance more comprehensively. Non-inflationaryand unaudited datafor selected key items used in the Company's presentations in previous periods are also included in this presentation for informational purposes only.

This presentation has been prepared to provide information about Migros' operations and financial results and includes inflation- adjusted data and estimates as well as non-inflation-adjusted data and estimates for informational purposes. This presentation contains certain forward-looking statements, opinions and estimates. They reflect Migros management's current views on the future of the Company and involve certain assumptions. Actual results may differ depending on the development and realization of the variables and assumptions that form future expectations and estimated figures.

The Company, the members of the Board of Directors, employees or any other person shall not be held responsible for any damages that may arise from the content of this presentation.

2

Contents

Operational & Financial Overview

Strategy Update

Summary &

Guidance

Appendix

3

Market Share Evolution

Growth Focus

Omni channel &

Multi format

Market

Share Gain

Price

Investments

Further penetration in rural districts

Migros FMCG

Market Share* (%)

15,7 15,7

+10 bps

9,49,5

1Q 2023

1Q 2024

1Q 2023

1Q 2024

Total FMCG

Modern FMCG

*Note: Migros' market share is maintained in organized trade despite high base of last year

4 Source: Nielsen

Note: FMCG: Fast Moving Consumer Goods, Modern and total FMCG market include all food-retail formats

Physical & Online Expansion

# of Stores

396

2.991 3.387

73

new

stores

1Q 2023

1Q 2024

5

Sales Area

Online Service Stores

(k sqm)

6.8%

169

1.946

1.137

1.822

968

44

new

stores

1Q 2023

1Q 2024

1Q 2023

1Q 2024

CAPEX (TL million)

with IAS 29 inflation accounting

without IAS 29 inflation accounting

% of Sales

1.8%

107%

3.4%

1.765

853

Increase in CAPEX is mainly

due to DC investments

1Q 2023

1Q 2024

1.8%3.3%

253% 1,711

485

6

1Q 2023

1Q 2024

Consolidated Sales & Gross Profit (TL million)

Sales

19.8% Gross Profit 20.4%

12%

15%

52.406

with IAS 29

46.976

inflation accounting

9.302 10.665

1Q 2023

1Q 2024

1Q 2023

1Q 2024

Imputed Interest Rate Impact

130 bps

390 bps

Inventory inflation adj. Impact

-430 bps

-610 bps

without IAS 29

89%

24.1%

26.3%

inflation accounting

106%

51,371

13,514

27.183

6.550

7

1Q 2023

1Q 2024

1Q 2023

1Q 2024

Consolidated EBITDA & Net Income (TL million)

2.2% EBITDA 1.2%

-37%

with IAS 29

1.035

inflation accounting

653

1Q 2023

1Q 2024

6.5%7.3%

112%

without IAS 29

3,764

inflation accounting

1.776

190 bps hit due to ~100% (nominal) increase of min. wage y-o-y

80 bps favorable impact (net of + imputed interest rate impact - IAS 29)

5.1% Net Income 2.4%

2.410 -47%

1.266

1Q 2023

1Q 2024

2.1%1.2%

5%

566597

8

1Q 2023

1Q 2024

1Q 2023

1Q 2024

Inflation-accounting impact on EBITDA & Net Income

2,576

-2,080

3,764

103

-3,213

490 bps

-400bps

-610bps

3,213

-648

-120bps

-614

Margin

-120bps

1,266

7.3%

653

-1,834

610 bps

Margin

Margin

2.4%

1.2%

-350bps

1Q 2024

P&L

Inventory

1Q 2024

Depreciation Inventory

Asset &

Due date

Financial

Tax

Net Income

inflation adj.

EBITDA

inflation adj.

Other

charges &

Expense

with

Inflation

EBITDA

(reclassified

with

(reclassified

monetary

other

IAS 29

Adj

w/o IAS 29

as Monetary

IAS 29

as Monetary

gain

Gain)

Gain)

9

Total Equity & Total Financial Debt (TL million)

with IAS 29 inflation accounting

Total Equity

Total Financial Debt*

26%

-62%

42.809

4.178

34.042

1.580

1Q 2023

1Q 2024

1Q 2023

1Q 2024

*w/o IFRS 16

160% 12,315

2.480

-36%

1,580

without IAS 29

4.742

inflation accounting

1Q 2023

1Q 2024

1Q 2023

1Q 2024

10

*w/o IFRS 16

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Migros Ticaret AS published this content on 23 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 May 2024 20:23:52 UTC.