Valuation MHC

Stocks

End-of-day quote Ho Chi Minh S.E. 06/11/2026			5-day change	1st Jan Change
6,790.00 ^VND	+3.66%		-3.00%	-41.56%

29/10	MHC Joint Stock Company Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
30/07	MHC Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	3,89,225	2,88,255	5,30,410
Change	-	-25.94%	84.01%
Enterprise Value (EV) ¹	2,07,893	2,21,270	4,92,111
Change	-	6.43%	122.4%
P/E	14.5x	24.5x	3.23x
PBR	0.69x	0.52x	0.82x
PEG	-	-0.4x	0x
Capitalization / Revenue	2.96x	20.2x	12x
EV / Revenue	1.58x	15.5x	11.1x
EV / EBITDA	-82x	-15.1x	-30.4x
EV / EBIT	-29x	-13.7x	-29.4x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	589	257.8	3,595
Distribution rate	-	-	-
Net sales ¹	1,31,567	14,289	44,187
EBITDA ¹	-2,536	-14,629	-16,176
EBIT ¹	-7,177	-16,154	-16,757
Net income ¹	25,606	11,769	1,64,104
Net Debt ¹	-1,81,333	-66,984	-38,298
Reference price ²	8,526.08	6,314.29	11,619.05
Nbr of stocks (in thousands)	45,651	45,651	45,650
Announcement Date	28/03/25	28/03/25	26/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MHC	-	-	-	-	1.16Cr
AP MOLLER MAERSK	6x	0.61x	2.8x	6.15%	4.49TCr
COSCO SHIPPING HOLDINGS CO., LTD.	5.61x	0.58x	2.14x	9.31%	3.89TCr
HAPAG-LLOYD AG	21.58x	1.25x	6.71x	2.13%	2.55TCr
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	5.58x	2.91x	4.97x	5.41%	2.04TCr
NIPPON YUSEN KABUSHIKI KAISHA	10.42x	1.41x	10.27x	4.26%	1.8TCr
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	5.98x	1.17x	3.31x	7.83%	1.7TCr
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	11.5x	3.99x	9.57x	7.79%	1.62TCr
HMM CO.,LTD	9.44x	0.94x	3.8x	3.09%	1.59TCr
MITSUI O.S.K. LINES, LTD.	7.18x	1.93x	13.22x	2.95%	1.52TCr
Average	9.25x	1.64x	6.31x	5.44%	2.12TCr
Weighted average by Cap.	8.90x	1.39x	5.37x	5.82%