Financials MÉXICO INFRASTRUCTURE PARTNERS F1, S.A.P.I. DE C.V.

Equities

FEXI 21

MXFFFE0K0006

End-of-day quote Mexican S.E. 03:30:00 06/06/2024 am IST 5-day change 1st Jan Change
19.69 MXN -0.05% Intraday chart for MÉXICO INFRASTRUCTURE PARTNERS F1, S.A.P.I. DE C.V. -0.05% +0.97%

Valuation

Fiscal Period: December 2024 2025 2026
Capitalization 1 22,964 - -
Enterprise Value (EV) 1 41,708 41,557 41,215
P/E ratio - - -
Yield - - -
Capitalization / Revenue 5.03 x 4.67 x 4.35 x
EV / Revenue 9.13 x 8.46 x 7.81 x
EV / EBITDA 12 x 11.2 x 10.2 x
EV / FCF - 1,17,82,441 x 1,06,96,774 x
FCF Yield - 0% 0%
Price to Book - - -
Nbr of stocks (in thousands) 11,66,260 - -
Reference price 2 19.69 19.69 19.69
Announcement Date - - -
1MXN in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2024 2025 2026
Net sales 1 4,568 4,913 5,275
EBITDA 1 3,485 3,718 4,056
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income - - -
Net margin - - -
EPS - - -
Free Cash Flow - 3,527 3,853
FCF margin - 71.79% 73.04%
FCF Conversion (EBITDA) - 94.86% 95%
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date - - -
1MXN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2024 2025 2026
Net Debt 1 18,744 18,593 18,251
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 5.378 x 5.001 x 4.5 x
Free Cash Flow - 3,527 3,853
ROE (net income / shareholders' equity) - - -
ROA (Net income/ Total Assets) - - -
Assets - - -
Book Value Per Share - - -
Cash Flow per Share - - -
Capex - - -
Capex / Sales - - -
Announcement Date - - -
1MXN in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
19.69 MXN
Average target price
25 MXN
Spread / Average Target
+26.97%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. FEXI 21 Stock
  4. Financials MÉXICO INFRASTRUCTURE PARTNERS F1, S.A.P.I. DE C.V.