End-of-day quote
BURSA MALAYSIA
03:30:00 17/04/2023 am IST
|
5-day change
|
1st Jan Change
|
0.63
MYR
|
+6.78%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
100.3
|
190.6
|
218.5
|
333
|
419.4
|
388.5
|
Enterprise Value (EV)
1 |
99.38
|
194.4
|
220.2
|
328.1
|
414.5
|
390.4
|
P/E ratio
|
54.3
x
|
84.5
x
|
39.8
x
|
35.3
x
|
84
x
|
62.4
x
|
Yield
|
1.02%
|
0.57%
|
0.56%
|
0.41%
|
0.97%
|
1.11%
|
Capitalization / Revenue
|
4.95
x
|
8.39
x
|
7.71
x
|
7.88
x
|
10.4
x
|
8.69
x
|
EV / Revenue
|
4.9
x
|
8.56
x
|
7.77
x
|
7.76
x
|
10.3
x
|
8.74
x
|
EV / EBITDA
|
27.4
x
|
40.2
x
|
30.5
x
|
23.5
x
|
41.6
x
|
33.5
x
|
EV / FCF
|
111
x
|
84.1
x
|
131
x
|
40.6
x
|
63.3
x
|
66.8
x
|
FCF Yield
|
0.9%
|
1.19%
|
0.76%
|
2.46%
|
1.58%
|
1.5%
|
Price to Book
|
6.32
x
|
11.2
x
|
9.63
x
|
9.7
x
|
11.9
x
|
10.4
x
|
Nbr of stocks (in thousands)
|
6,01,950
|
6,01,950
|
6,06,810
|
6,16,710
|
6,16,710
|
6,16,710
|
Reference price
2 |
0.1667
|
0.3167
|
0.3600
|
0.5400
|
0.6800
|
0.6300
|
Announcement Date
|
30/04/19
|
14/05/20
|
30/04/21
|
29/04/22
|
28/04/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
20.28
|
22.71
|
28.33
|
42.26
|
40.27
|
44.69
|
EBITDA
1 |
3.624
|
4.84
|
7.215
|
13.99
|
9.972
|
11.66
|
EBIT
1 |
2.485
|
3.447
|
5.718
|
11.98
|
7.296
|
8.869
|
Operating Margin
|
12.25%
|
15.18%
|
20.18%
|
28.36%
|
18.12%
|
19.85%
|
Earnings before Tax (EBT)
1 |
2.489
|
3.432
|
7.272
|
12.6
|
7.377
|
8.542
|
Net income
1 |
1.822
|
2.256
|
5.477
|
9.438
|
5.016
|
6.248
|
Net margin
|
8.98%
|
9.93%
|
19.33%
|
22.33%
|
12.45%
|
13.98%
|
EPS
2 |
0.003068
|
0.003747
|
0.009042
|
0.0153
|
0.008100
|
0.0101
|
Free Cash Flow
1 |
0.8919
|
2.312
|
1.676
|
8.083
|
6.545
|
5.849
|
FCF margin
|
4.4%
|
10.18%
|
5.91%
|
19.13%
|
16.25%
|
13.09%
|
FCF Conversion (EBITDA)
|
24.61%
|
47.77%
|
23.22%
|
57.78%
|
65.63%
|
50.14%
|
FCF Conversion (Net income)
|
48.96%
|
102.49%
|
30.6%
|
85.64%
|
130.48%
|
93.61%
|
Dividend per Share
2 |
0.001700
|
0.001800
|
0.002000
|
0.002200
|
0.006600
|
0.007000
|
Announcement Date
|
30/04/19
|
14/05/20
|
30/04/21
|
29/04/22
|
28/04/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
3.77
|
1.71
|
-
|
-
|
1.9
|
Net Cash position
1 |
0.94
|
-
|
-
|
4.9
|
4.85
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.7786
x
|
0.2376
x
|
-
|
-
|
0.1632
x
|
Free Cash Flow
1 |
0.89
|
2.31
|
1.68
|
8.08
|
6.54
|
5.85
|
ROE (net income / shareholders' equity)
|
13.9%
|
13.7%
|
27.6%
|
33.1%
|
14.4%
|
17.2%
|
ROA (Net income/ Total Assets)
|
7.8%
|
8.24%
|
10.6%
|
17%
|
8.98%
|
9.98%
|
Assets
1 |
23.35
|
27.38
|
51.8
|
55.58
|
55.85
|
62.6
|
Book Value Per Share
2 |
0.0300
|
0.0300
|
0.0400
|
0.0600
|
0.0600
|
0.0600
|
Cash Flow per Share
2 |
0.0100
|
0.0100
|
0.0100
|
0.0200
|
0.0200
|
0.0200
|
Capex
1 |
2.07
|
1.27
|
4.54
|
4.9
|
4.58
|
3.55
|
Capex / Sales
|
10.21%
|
5.58%
|
16.03%
|
11.59%
|
11.37%
|
7.95%
|
Announcement Date
|
30/04/19
|
14/05/20
|
30/04/21
|
29/04/22
|
28/04/23
|
29/02/24
|
|