End-of-day quote
Wiener Boerse
03:30:00 19/06/2024 am IST
|
5-day change
|
1st Jan Change
|
466.4
EUR
|
+0.05%
|
|
-0.68%
|
+43.88%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,85,321
|
7,78,040
|
9,35,645
|
3,15,555
|
9,10,122
|
12,55,026
|
-
|
-
|
Enterprise Value (EV)
1 |
5,30,466
|
7,16,086
|
8,87,647
|
2,84,740
|
8,63,104
|
12,00,975
|
11,79,390
|
11,35,829
|
P/E ratio
|
31.9
x
|
27.1
x
|
24.4
x
|
14
x
|
23.8
x
|
24.4
x
|
21.4
x
|
18.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
0.4%
|
0.43%
|
0.47%
|
Capitalization / Revenue
|
8.28
x
|
9.05
x
|
7.93
x
|
2.71
x
|
6.75
x
|
7.9
x
|
7
x
|
6.26
x
|
EV / Revenue
|
7.5
x
|
8.33
x
|
7.53
x
|
2.44
x
|
6.4
x
|
7.56
x
|
6.58
x
|
5.67
x
|
EV / EBITDA
|
13.4
x
|
15.5
x
|
13.9
x
|
5.74
x
|
12
x
|
13.1
x
|
11
x
|
9.37
x
|
EV / FCF
|
25
x
|
30.3
x
|
22.7
x
|
15.4
x
|
20.1
x
|
26.3
x
|
22.6
x
|
19.3
x
|
FCF Yield
|
4%
|
3.3%
|
4.41%
|
6.48%
|
4.98%
|
3.81%
|
4.42%
|
5.19%
|
Price to Book
|
5.84
x
|
6.15
x
|
7.7
x
|
2.57
x
|
6.08
x
|
6.84
x
|
5.43
x
|
4.64
x
|
Nbr of stocks (in thousands)
|
28,51,747
|
28,48,293
|
27,81,760
|
26,22,197
|
25,71,256
|
25,36,534
|
-
|
-
|
Reference price
2 |
205.2
|
273.2
|
336.4
|
120.3
|
354.0
|
494.8
|
494.8
|
494.8
|
Announcement Date
|
29/01/20
|
27/01/21
|
02/02/22
|
01/02/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
70,697
|
85,965
|
1,17,929
|
1,16,609
|
1,34,902
|
1,58,852
|
1,79,230
|
2,00,408
|
EBITDA
1 |
39,562
|
46,069
|
63,884
|
49,622
|
71,956
|
91,720
|
1,06,736
|
1,21,216
|
EBIT
1 |
28,986
|
32,671
|
46,753
|
28,944
|
46,751
|
61,161
|
70,425
|
79,816
|
Operating Margin
|
41%
|
38.01%
|
39.65%
|
24.82%
|
34.66%
|
38.5%
|
39.29%
|
39.83%
|
Earnings before Tax (EBT)
1 |
24,812
|
33,180
|
47,284
|
28,819
|
47,428
|
62,023
|
71,588
|
81,030
|
Net income
1 |
18,485
|
29,146
|
39,370
|
23,200
|
39,098
|
52,384
|
59,623
|
67,412
|
Net margin
|
26.15%
|
33.9%
|
33.38%
|
19.9%
|
28.98%
|
32.98%
|
33.27%
|
33.64%
|
EPS
2 |
6.430
|
10.09
|
13.77
|
8.590
|
14.87
|
20.24
|
23.16
|
26.47
|
Free Cash Flow
1 |
21,212
|
23,632
|
39,116
|
18,439
|
43,010
|
45,738
|
52,172
|
58,949
|
FCF margin
|
30%
|
27.49%
|
33.17%
|
15.81%
|
31.88%
|
28.79%
|
29.11%
|
29.41%
|
FCF Conversion (EBITDA)
|
53.62%
|
51.3%
|
61.23%
|
37.16%
|
59.77%
|
49.87%
|
48.88%
|
48.63%
|
FCF Conversion (Net income)
|
114.75%
|
81.08%
|
99.35%
|
79.48%
|
110.01%
|
87.31%
|
87.5%
|
87.44%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
1.995
|
2.138
|
2.320
|
Announcement Date
|
29/01/20
|
27/01/21
|
02/02/22
|
01/02/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
33,671
|
27,908
|
28,822
|
27,714
|
32,165
|
28,645
|
31,999
|
34,146
|
40,111
|
36,455
|
38,191
|
39,032
|
45,097
|
41,131
|
43,531
|
EBITDA
1 |
17,006
|
13,178
|
13,688
|
10,973
|
11,783
|
12,802
|
16,075
|
20,098
|
22,980
|
20,754
|
22,098
|
22,557
|
26,467
|
24,293
|
26,233
|
EBIT
1 |
12,585
|
8,524
|
8,358
|
5,664
|
6,399
|
7,227
|
9,392
|
13,748
|
16,384
|
13,818
|
14,327
|
14,761
|
18,327
|
15,358
|
16,166
|
Operating Margin
|
37.38%
|
30.54%
|
29%
|
20.44%
|
19.89%
|
25.23%
|
29.35%
|
40.26%
|
40.85%
|
37.9%
|
37.51%
|
37.82%
|
40.64%
|
37.34%
|
37.14%
|
Earnings before Tax (EBT)
1 |
12,702
|
8,908
|
8,186
|
5,576
|
6,149
|
7,307
|
9,293
|
14,020
|
16,808
|
14,183
|
14,543
|
14,933
|
18,535
|
15,835
|
16,614
|
Net income
1 |
10,285
|
7,465
|
6,687
|
4,395
|
4,652
|
5,709
|
7,788
|
11,583
|
14,017
|
12,369
|
12,199
|
12,576
|
15,591
|
13,152
|
13,937
|
Net margin
|
30.55%
|
26.75%
|
23.2%
|
15.86%
|
14.46%
|
19.93%
|
24.34%
|
33.92%
|
34.95%
|
33.93%
|
31.94%
|
32.22%
|
34.57%
|
31.97%
|
32.02%
|
EPS
2 |
3.670
|
2.720
|
2.460
|
1.640
|
1.760
|
2.200
|
2.980
|
4.390
|
5.330
|
4.710
|
4.710
|
4.865
|
6.014
|
5.165
|
5.491
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
Announcement Date
|
02/02/22
|
27/04/22
|
27/07/22
|
26/10/22
|
01/02/23
|
26/04/23
|
26/07/23
|
25/10/23
|
01/02/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
54,855
|
61,954
|
47,998
|
30,815
|
47,018
|
54,052
|
75,636
|
1,19,198
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
21,212
|
23,632
|
39,116
|
18,439
|
43,010
|
45,738
|
52,172
|
58,949
|
ROE (net income / shareholders' equity)
|
20%
|
25.4%
|
31.1%
|
18.5%
|
28%
|
30.4%
|
27.3%
|
23.8%
|
ROA (Net income/ Total Assets)
|
16%
|
19.9%
|
24.2%
|
13.2%
|
18.8%
|
19.6%
|
19.8%
|
17.4%
|
Assets
1 |
1,15,355
|
1,46,346
|
1,62,652
|
1,75,857
|
2,07,675
|
2,66,936
|
3,01,061
|
3,87,279
|
Book Value Per Share
2 |
35.10
|
44.40
|
43.70
|
46.80
|
58.30
|
72.30
|
91.10
|
107.0
|
Cash Flow per Share
2 |
12.60
|
13.40
|
20.20
|
18.70
|
27.00
|
30.70
|
35.00
|
38.70
|
Capex
1 |
15,102
|
15,115
|
18,567
|
31,186
|
27,045
|
37,328
|
41,624
|
44,431
|
Capex / Sales
|
21.36%
|
17.58%
|
15.74%
|
26.74%
|
20.05%
|
23.5%
|
23.22%
|
22.17%
|
Announcement Date
|
29/01/20
|
27/01/21
|
02/02/22
|
01/02/23
|
01/02/24
|
-
|
-
|
-
|
Last Close Price
494.8
USD Average target price
522
USD Spread / Average Target +5.50% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.80% | 27.4B | | +55.49% | 21.84B | | -15.04% | 8.24B | | -25.21% | 1.99B | | -30.46% | 1.29B | | +34.39% | 991M | | -6.49% | 571M | | -16.62% | 395M | | +12.62% | 386M |
Social Media & Networking
|