Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,35,645 3,15,555 9,10,122 14,78,113 16,63,775 17,97,113 - -
Change - -66.27% 188.42% 62.41% 12.56% 8.01% - -
Enterprise Value (EV) 1 8,87,647 2,84,740 8,63,104 14,29,124 16,40,927 18,18,929 18,59,073 18,78,937
Change - -67.92% 203.12% 65.58% 14.82% 10.85% 2.21% 1.07%
P/E 24.4x 14x 23.8x 24.5x 28.1x 23.2x 20.9x 17.9x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 6x 4.74x 3.77x
PEG - -0.4x 0.3x 0.4x -18.12x 0.8x 1.9x 1.1x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 7.07x 5.85x 4.92x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 7.15x 6.05x 5.14x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 12.8x 10.3x 8.43x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 21.3x 18x 15.2x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x -246x -64.2x 460x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% -0.41% -1.56% 0.22%
Dividend per Share 2 - - - 2 2.1 2.11 2.145 2.134
Rate of return - - - 0.34% 0.32% 0.3% 0.3% 0.3%
EPS 2 13.77 8.59 14.87 23.86 23.49 30.41 33.76 39.36
Distribution rate - - - 8.38% 8.94% 6.94% 6.35% 5.42%
Net sales 1 1,17,929 1,16,609 1,34,902 1,64,501 2,00,966 2,54,232 3,07,104 3,65,361
EBITDA 1 63,884 49,622 71,956 1,01,568 1,22,319 1,42,644 1,79,841 2,22,999
EBIT 1 46,753 28,944 46,751 69,380 83,276 85,588 1,03,263 1,23,834
Net income 1 39,370 23,200 39,098 62,360 60,458 78,401 86,821 1,01,246
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 21,817 61,960 81,824
Reference price 2 336.35 120.34 353.96 585.51 660.09 705.44 705.44 705.44
Nbr of stocks (in thousands) 27,81,760 26,22,197 25,71,256 25,24,489 25,20,528 25,47,506 - -
Announcement Date 02/02/22 01/02/23 01/02/24 29/01/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.71x8.11x17.39x0.25% 4,18700Cr
23.16x7.15x12.73x0.3% 1,79700Cr
31.52x14.75x23.3x0.57% 54TCr
14.45x3.84x8.89x1.41% 48TCr
19.5x5.78x17.34x-.--% 29TCr
20.56x1.51x10.2x1% 27TCr
106.43x14.04x75.4x-.--% 22TCr
22.03x2.51x12.76x-.--% 14TCr
8.31x0.95x4.08x-.--% 12TCr
Average 29.19x 6.52x 20.23x 0.39% 89.36TCr
Weighted average by Cap. 21.67x 7.74x 17.31x 0.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Meta Platforms, Inc.

Historical PBR trend

Valuation ratios - PBR - Meta Platforms, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Meta Platforms, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Meta Platforms, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Meta Platforms, Inc.
  1. Stock Market
  2. Stocks
  3. META Stock
  4. FB2 Stock
  5. Valuation Meta Platforms, Inc.