Financials Medi Assist Healthcare Services Limited

Equities

MEDIASSIST

INE456Z01021

Investment Management & Fund Operators

End-of-day quote NSE India S.E. 03:30:00 31/05/2024 am IST 5-day change 1st Jan Change
491.4 INR -0.07% Intraday chart for Medi Assist Healthcare Services Limited -1.36% -.--%

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 35,501 34,553 -
Enterprise Value (EV) 1 35,501 34,553 34,553
P/E ratio - 33.4 x 26.3 x
Yield - 1.24% 1.63%
Capitalization / Revenue 5.59 x 4.65 x 3.93 x
EV / Revenue 5.59 x 4.65 x 3.93 x
EV / EBITDA - 20.9 x 17.1 x
EV / FCF - 24.2 x 22.7 x
FCF Yield - 4.13% 4.4%
Price to Book - 6.36 x 5.56 x
Nbr of stocks (in thousands) 70,209 70,308 -
Reference price 2 505.6 491.4 491.4
Announcement Date 15/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2024 2025 2026
Net sales 1 6,347 7,431 8,789
EBITDA 1 - 1,650 2,022
EBIT 1 - 1,190 1,528
Operating Margin - 16.01% 17.39%
Earnings before Tax (EBT) 1 - 1,368 1,770
Net income 1 669.4 1,031 1,316
Net margin 10.55% 13.87% 14.97%
EPS 2 - 14.70 18.70
Free Cash Flow 1 - 1,427 1,521
FCF margin - 19.2% 17.31%
FCF Conversion (EBITDA) - 86.48% 75.22%
FCF Conversion (Net income) - 138.41% 115.58%
Dividend per Share 2 - 6.100 8.000
Announcement Date 15/05/24 - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2024 2025 2026
Net Debt - - -
Net Cash position - - -
Leverage (Debt/EBITDA) - - -
Free Cash Flow 1 - 1,427 1,521
ROE (net income / shareholders' equity) - 20.5% 23%
ROA (Net income/ Total Assets) - - -
Assets 1 - - -
Book Value Per Share 2 - 77.30 88.40
Cash Flow per Share - - -
Capex 1 - 328 360
Capex / Sales - 4.41% 4.1%
Announcement Date 15/05/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
491.4 INR
Average target price
600 INR
Spread / Average Target
+22.09%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. MEDIASSIST Stock
  4. Financials Medi Assist Healthcare Services Limited