Financials MCB Group Limited

Equities

End-of-day quote Mauritius S.E. Other stock markets 03:30:00 07/05/2024 am IST			5-day change	1st Jan Change
378.2 ^MUR	+0.46%		+0.46%	+16.74%

14/02	MCB Group Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023	CI
2023	MCB Group Limited Reports Earnings Results for the First Quarter Ended September 30, 2023	CI

Fiscal Period: June	2019	2020	2022	2023	2024	2025	2026
Capitalization ¹	68,979	56,381	73,644	75,358	93,236	-	-
Enterprise Value (EV) ¹	68,979	56,381	73,644	75,358	93,236	93,236	93,236
P/E ratio	7.28 x	7.13 x	7.66 x	5.43 x	6.13 x	5.53 x	5.36 x
Yield	4.5%	-	-	6.46%	5.35%	5.96%	6.5%
Capitalization / Revenue	3.41 x	2.57 x	-	2.37 x	2.7 x	2.49 x	2.34 x
EV / Revenue	3.41 x	2.57 x	-	2.37 x	2.7 x	2.49 x	2.34 x
EV / EBITDA	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Price to Book	1.23 x	0.9 x	-	0.86 x	0.92 x	0.82 x	0.73 x
Nbr of stocks (in thousands)	2,38,683	2,38,901	2,39,493	2,40,568	2,46,494	-	-
Reference price ²	289.0	236.0	307.5	313.2	378.2	378.2	378.2
Announcement Date	27/09/19	28/09/20	28/09/22	28/09/23	-	-	-

¹MUR in Million²MUR

Estimates

Fiscal Period: June	2019	2020	2022	2023	2024	2025	2026
Net sales ¹	20,226	21,954	-	31,792	34,524	37,487	39,817
EBITDA	-	-	-	-	-	-	-
EBIT ¹	12,716	14,163	-	20,535	22,655	24,769	26,800
Operating Margin	62.87%	64.51%	-	64.59%	65.62%	66.07%	67.31%
Earnings before Tax (EBT) ¹	11,523	9,488	-	17,758	19,141	21,927	23,622
Net income ¹	9,482	7,912	9,637	14,313	15,352	17,052	17,620
Net margin	46.88%	36.04%	-	45.02%	44.47%	45.49%	44.25%
EPS ²	39.70	33.10	40.13	57.66	61.68	68.35	70.52
Free Cash Flow	-	-	-	-	-	-	-
FCF margin	-	-	-	-	-	-	-
FCF Conversion (EBITDA)	-	-	-	-	-	-	-
FCF Conversion (Net income)	-	-	-	-	-	-	-
Dividend per Share ²	13.00	-	-	20.25	20.23	22.55	24.58
Announcement Date	27/09/19	28/09/20	28/09/22	28/09/23	-	-	-

¹MUR in Million²MUR

Estimates

Fiscal Period: June	2019	2020	2022	2023	2024	2025	2026
Net Debt	-	-	-	-	-	-	-
Net Cash position	-	-	-	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-	-	-	-
Free Cash Flow	-	-	-	-	-	-	-
ROE (net income / shareholders' equity)	17.6%	13.3%	-	16.9%	16.2%	16.1%	15.6%
ROA (Net income/ Total Assets)	2.2%	1.58%	-	1.81%	1.8%	1.8%	1.75%
Assets ¹	4,31,009	5,01,757	-	7,88,986	8,52,889	9,47,361	10,06,829
Book Value Per Share ²	236.0	261.0	-	366.0	411.0	463.0	518.0
Cash Flow per Share	-	-	-	-	-	-	-
Capex	-	-	-	-	-	-	-
Capex / Sales	-	-	-	-	-	-	-
Announcement Date	27/09/19	28/09/20	28/09/22	28/09/23	-	-	-

¹MUR in Million²MUR

Estimates

Trading Rating

Investor Rating

ESG Refinitiv

Sell

Buy

Mean consensus

BUY

Number of Analysts

Last Close Price

378.2 MUR

Average target price

541 MUR

Spread / Average Target

+43.04%

	1st Jan change	Capi.
MCB GROUP LIMITED	+16.74%	2.02B
AGRICULTURAL BANK OF CHINA LIMITED	+17.94%	208B
PT BANK CENTRAL ASIA TBK	+3.19%	74.5B
ANZ GROUP HOLDINGS LIMITED	+12.35%	57.18B
CRÉDIT AGRICOLE S.A.	+19.28%	49.82B
INDUSTRIAL BANK CO., LTD.	+3.76%	48.42B
CHINA CITIC BANK CO., LTD.	+24.73%	45.74B
JAPAN POST BANK CO., LTD.	+8.18%	36.52B
QATAR NATIONAL BANK (Q.P.S.C.)	-15.79%	35.32B
INVEST BANK	-96.60%	32.24B