|
End-of-day quote
Thailand S.E.
11/11/2026
|
5-day change | 1st Jan Change | ||
| 1.640 THB | -0.61% |
|
-1.80% | +59.22% |
Company Valuation: Masstec Link
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 |
|---|---|
| Market Cap 1 | 309 |
| Change | - |
| Enterprise Value (EV) 1 | 495.6 |
| Change | - |
| P/E | 10.6x |
| PBR | 0.77x |
| PEG | -0.2x |
| Capitalization / Revenue | 0.36x |
| EV / Revenue | 0.58x |
| EV / EBITDA | 10.2x |
| EV / EBIT | 13x |
| EV / FCF | - |
| FCF Yield | - |
| Dividend per Share 2 | 0.14 |
| Rate of return | 13.6% |
| EPS 2 | 0.0968 |
| Distribution rate | 145% |
| Net sales 1 | 859 |
| EBITDA 1 | 48.62 |
| EBIT 1 | 38.26 |
| Net income 1 | 22.89 |
| Net Debt 1 | 186.6 |
| Reference price 2 | 1.030 |
| Nbr of stocks (in thousands) | 3,00,000 |
| Announcement Date | 25/03/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.08x | 5.32x | 18.92x | 0.85% | 12TCr | |
| 31.42x | 4.91x | 18.74x | 1.7% | 8.98TCr | |
| 30.99x | 3.56x | 20.42x | 0.66% | 6.9TCr | |
| 43.1x | 6.74x | 29.68x | 1.78% | 6.29TCr | |
| 33.4x | 6.91x | 20.22x | -.--% | 4.96TCr | |
| 24.19x | 4.43x | 16.73x | 0.09% | 3.3TCr | |
| 23.1x | 1.98x | 14.3x | 2.03% | 3.36TCr | |
| 22.83x | 4.37x | 15.02x | 2.62% | 3.22TCr | |
| 23.38x | 3.37x | 14.53x | 1% | 2.82TCr | |
| Average | 29.28x | 4.62x | 18.73x | 1.19% | 6TCr | |
| Weighted average by Cap. | 30.92x | 4.90x | 19.60x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MASTEC Stock
- MASTEC-R Stock
- Valuation Masstec Link
Select your edition
All financial news and data tailored to specific country editions
