Stock MSP MAS P.L.C.
Add to a list
To use this feature you must be a member
Log inSign up

Financials MAS P.L.C.

Equities

MSP

VGG5884M1041

Real Estate Development & Operations

End-of-day quote Johannesburg S.E.
Other stock markets
 03:30:00 28/06/2024 am IST 		5-day change 1st Jan Change
16.2 ZAR -.--% Intraday chart for MAS P.L.C. -2.99% -6.41%
12/03 PK Investments Limited reached agreement to acquire a 6.70856% stake in MAS P.L.C. from Attacq Limited for approximately ZAR 780 million. CI
04/03 MAS P.L.C. Reports Earnings Results for the Half Year Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 832.4 473.8 757.8 821.6 712.2 569.9 - -
Enterprise Value (EV) 1 1,218 473.8 757.8 821.6 712.2 569.9 569.9 569.9
P/E ratio - - - - - - - -
Yield 6.7% 6.3% 5.52% 5.83% 4.21% - - 4.75%
Capitalization / Revenue 14.4 x 8.39 x 16.3 x 21.8 x 11.1 x 6.67 x 5.78 x 5.44 x
EV / Revenue 14.4 x 8.39 x 16.3 x 21.8 x 11.1 x 6.67 x 5.78 x 5.44 x
EV / EBITDA - - 18.8 x 26.7 x 9.14 x 6.85 x 5.73 x 5.52 x
EV / FCF - - 2,26,51,755 x - - - - -
FCF Yield - - 0% - - - - -
Price to Book 0.97 x - - - - - - -
Nbr of stocks (in thousands) 6,37,494 7,04,494 7,05,354 7,05,994 6,87,907 6,88,045 - -
Reference price 2 1.306 0.6725 1.074 1.164 1.035 0.8282 0.8282 0.8282
Announcement Date 05/09/19 27/08/20 30/08/21 25/08/22 31/08/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Giugno 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 57.62 56.48 46.42 37.68 63.9 85.38 98.55 104.7
EBITDA 1 - - 40.3 30.8 77.88 83.2 99.4 103.3
EBIT 1 58.17 49.96 40.12 - 77.8 86.45 102.3 107.2
Operating Margin 100.95% 88.46% 86.43% - 121.75% 101.26% 103.81% 102.44%
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Free Cash Flow - - 33.45 - - - - -
FCF margin - - 72.06% - - - - -
FCF Conversion (EBITDA) - - 83% - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0875 0.0424 0.0593 0.0678 0.0436 - - 0.0393
Announcement Date 05/09/19 27/08/20 30/08/21 25/08/22 31/08/23 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 385 - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - 33.5 - - - - -
ROE (net income / shareholders' equity) 5.8% - 8.62% 4.46% 6.23% 13.9% 11.7% 10.7%
ROA (Net income/ Total Assets) - - 5.48% 2.8% 3.92% 3.66% 3.4% 3.72%
Assets - - - - - - - -
Book Value Per Share 1.350 - - - - - - -
Cash Flow per Share 0.1000 - - - - - - -
Capex - - 6.47 - - - - -
Capex / Sales - - 13.93% - - - - -
Announcement Date 05/09/19 27/08/20 30/08/21 25/08/22 31/08/23 - - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
0.8282 EUR
Average target price
1.22 EUR
Spread / Average Target
+47.30%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
MAS P.L.C. Stock MAS P.L.C.
-6.41% 61Cr
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+28.01% 2.56TCr
DLF LIMITED Stock DLF Limited
+13.54% 2.45TCr
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-5.18% 2.42TCr
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-20.01% 2.37TCr
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+30.83% 1.98TCr
EMAAR PROPERTIES Stock Emaar Properties
+3.54% 1.97TCr
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
-1.60% 1.9TCr
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+46.90% 1.79TCr
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-11.52% 1.43TCr
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. MSP Stock
  4. Financials MAS P.L.C.