Market Closed -
Japan Exchange
11:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
3,075
JPY
|
+0.10%
|
|
+3.59%
|
+10.77%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,78,944
|
2,08,401
|
1,18,827
|
1,38,135
|
1,26,132
|
1,19,818
|
Enterprise Value (EV)
1 |
4,28,506
|
4,59,676
|
3,58,759
|
3,66,393
|
3,51,783
|
3,87,277
|
P/E ratio
|
11.1
x
|
12.5
x
|
9.48
x
|
23.9
x
|
7.46
x
|
6.53
x
|
Yield
|
1.18%
|
1.01%
|
1.77%
|
1.52%
|
2.29%
|
2.74%
|
Capitalization / Revenue
|
0.19
x
|
0.23
x
|
0.13
x
|
0.16
x
|
0.15
x
|
0.12
x
|
EV / Revenue
|
0.47
x
|
0.5
x
|
0.4
x
|
0.42
x
|
0.41
x
|
0.38
x
|
EV / EBITDA
|
10.6
x
|
12.2
x
|
10.6
x
|
11
x
|
8.46
x
|
8.45
x
|
EV / FCF
|
551
x
|
-384
x
|
42.1
x
|
23.8
x
|
-44.2
x
|
-8.11
x
|
FCF Yield
|
0.18%
|
-0.26%
|
2.38%
|
4.2%
|
-2.26%
|
-12.3%
|
Price to Book
|
1.55
x
|
1.66
x
|
0.9
x
|
0.97
x
|
0.79
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
52,631
|
52,627
|
52,625
|
52,623
|
52,621
|
50,450
|
Reference price
2 |
3,400
|
3,960
|
2,258
|
2,625
|
2,397
|
2,375
|
Announcement Date
|
27/06/18
|
26/06/19
|
25/06/20
|
24/06/21
|
28/06/22
|
27/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9,18,820
|
9,22,468
|
9,05,204
|
8,62,585
|
8,66,702
|
10,20,456
|
EBITDA
1 |
40,368
|
37,695
|
33,719
|
33,377
|
41,570
|
45,829
|
EBIT
1 |
24,498
|
21,759
|
17,080
|
16,209
|
23,820
|
29,134
|
Operating Margin
|
2.67%
|
2.36%
|
1.89%
|
1.88%
|
2.75%
|
2.85%
|
Earnings before Tax (EBT)
1 |
26,710
|
26,545
|
21,065
|
10,560
|
27,517
|
31,544
|
Net income
1 |
16,102
|
16,695
|
12,537
|
5,778
|
16,898
|
18,596
|
Net margin
|
1.75%
|
1.81%
|
1.38%
|
0.67%
|
1.95%
|
1.82%
|
EPS
2 |
305.9
|
317.2
|
238.2
|
109.8
|
321.1
|
363.7
|
Free Cash Flow
1 |
777.1
|
-1,196
|
8,521
|
15,406
|
-7,964
|
-47,730
|
FCF margin
|
0.08%
|
-0.13%
|
0.94%
|
1.79%
|
-0.92%
|
-4.68%
|
FCF Conversion (EBITDA)
|
1.93%
|
-
|
25.27%
|
46.16%
|
-
|
-
|
FCF Conversion (Net income)
|
4.83%
|
-
|
67.97%
|
266.64%
|
-
|
-
|
Dividend per Share
2 |
40.00
|
40.00
|
40.00
|
40.00
|
55.00
|
65.00
|
Announcement Date
|
27/06/18
|
26/06/19
|
25/06/20
|
24/06/21
|
28/06/22
|
27/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
4,47,007
|
4,15,776
|
4,12,220
|
2,49,002
|
2,32,618
|
4,85,241
|
2,95,779
|
2,50,922
|
5,07,356
|
2,79,990
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
9,896
|
10,390
|
12,460
|
9,913
|
7,869
|
15,933
|
11,014
|
7,685
|
16,757
|
8,601
|
Operating Margin
|
2.21%
|
2.5%
|
3.02%
|
3.98%
|
3.38%
|
3.28%
|
3.72%
|
3.06%
|
3.3%
|
3.07%
|
Earnings before Tax (EBT)
1 |
13,539
|
7,744
|
13,484
|
10,624
|
12,229
|
21,183
|
9,327
|
10,688
|
17,870
|
17,743
|
Net income
1 |
8,114
|
3,654
|
9,447
|
6,724
|
7,675
|
13,129
|
5,374
|
6,652
|
10,894
|
11,540
|
Net margin
|
1.82%
|
0.88%
|
2.29%
|
2.7%
|
3.3%
|
2.71%
|
1.82%
|
2.65%
|
2.15%
|
4.12%
|
EPS
2 |
154.2
|
69.45
|
179.5
|
127.8
|
146.3
|
253.6
|
106.7
|
131.9
|
215.9
|
228.9
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35.00
|
-
|
Announcement Date
|
05/11/19
|
02/11/20
|
08/11/21
|
07/02/22
|
08/08/22
|
07/11/22
|
06/02/23
|
07/08/23
|
06/11/23
|
05/02/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,49,562
|
2,51,275
|
2,39,932
|
2,28,258
|
2,25,651
|
2,67,459
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.182
x
|
6.666
x
|
7.116
x
|
6.839
x
|
5.428
x
|
5.836
x
|
Free Cash Flow
1 |
777
|
-1,196
|
8,521
|
15,407
|
-7,964
|
-47,730
|
ROE (net income / shareholders' equity)
|
14.8%
|
13%
|
9.55%
|
5.47%
|
11.5%
|
12.2%
|
ROA (Net income/ Total Assets)
|
3.01%
|
2.62%
|
2.04%
|
1.91%
|
2.75%
|
3.07%
|
Assets
1 |
5,35,377
|
6,36,631
|
6,15,645
|
3,02,513
|
6,13,692
|
6,05,536
|
Book Value Per Share
2 |
2,194
|
2,382
|
2,520
|
2,714
|
3,044
|
3,534
|
Cash Flow per Share
2 |
313.0
|
231.0
|
414.0
|
600.0
|
474.0
|
668.0
|
Capex
1 |
19,864
|
17,425
|
24,132
|
22,771
|
14,818
|
20,359
|
Capex / Sales
|
2.16%
|
1.89%
|
2.67%
|
2.64%
|
1.71%
|
2%
|
Announcement Date
|
27/06/18
|
26/06/19
|
25/06/20
|
24/06/21
|
28/06/22
|
27/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +10.77% | 984M | | +12.78% | 3.29B | | -95.58% | 1.61B | | -0.48% | 1.61B | | -2.37% | 1.25B | | -2.40% | 1.22B | | -11.54% | 1.21B | | -.--% | 1.22B | | -10.44% | 1.2B | | 0.00% | 1.19B |
Other Fishing & Farming
|