Real-time Estimate
Cboe BZX
12:43:38 11/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.544
USD
|
-4.56%
|
|
-12.91%
|
-33.46%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
998
|
225.2
|
162.7
|
114.1
|
-
|
Enterprise Value (EV)
1 |
709.4
|
57.27
|
162.7
|
114.1
|
114.1
|
P/E ratio
|
179
x
|
-8.92
x
|
-1.55
x
|
-1.43
x
|
-1.97
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
10.9
x
|
2.23
x
|
1.73
x
|
1.16
x
|
1.04
x
|
EV / Revenue
|
10.9
x
|
2.23
x
|
1.73
x
|
1.16
x
|
1.04
x
|
EV / EBITDA
|
-25.8
x
|
-4.15
x
|
-3.54
x
|
-3.42
x
|
-3.87
x
|
EV / FCF
|
-2,01,66,094
x
|
-26,51,392
x
|
-30,99,586
x
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-
|
-
|
Price to Book
|
-
|
0.89
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,85,851
|
1,94,137
|
1,98,415
|
2,00,255
|
-
|
Reference price
2 |
5.370
|
1.160
|
0.8200
|
0.5700
|
0.5700
|
Announcement Date
|
15/03/22
|
06/03/23
|
07/03/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
91.22
|
101
|
93.78
|
98.63
|
110.2
|
EBITDA
1 |
-
|
-38.66
|
-54.21
|
-45.91
|
-33.35
|
-29.52
|
EBIT
1 |
-
|
-61.04
|
-87.08
|
-111.4
|
-44.7
|
-41.58
|
Operating Margin
|
-
|
-66.91%
|
-86.26%
|
-118.76%
|
-45.32%
|
-37.72%
|
Earnings before Tax (EBT)
1 |
-
|
3.911
|
-25.81
|
-104.2
|
-79.51
|
-59.54
|
Net income
1 |
-17.98
|
3.855
|
-25.39
|
-103.6
|
-79.33
|
-59.54
|
Net margin
|
-
|
4.23%
|
-25.15%
|
-110.43%
|
-80.43%
|
-54.02%
|
EPS
2 |
-
|
0.0300
|
-0.1300
|
-0.5300
|
-0.4000
|
-0.2900
|
Free Cash Flow
|
-
|
-49.49
|
-84.94
|
-52.49
|
-
|
-
|
FCF margin
|
-
|
-54.25%
|
-84.13%
|
-55.97%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/04/21
|
15/03/22
|
06/03/23
|
07/03/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
24.04
|
26.64
|
21.86
|
24.23
|
25.21
|
29.7
|
24.09
|
25.45
|
20.08
|
24.2
|
20.55
|
21.69
|
25.46
|
30.94
|
25.4
|
EBITDA
1 |
-11.58
|
-11.04
|
-14.39
|
-14.66
|
-13.44
|
-12.33
|
-12.36
|
-10.37
|
-
|
-10.1
|
-10.43
|
-10.05
|
-6.956
|
-5.782
|
-
|
EBIT
1 |
-20.16
|
-18.93
|
-21.15
|
-23.81
|
-16.12
|
-19.29
|
-21.5
|
-14.09
|
-15.44
|
-19.36
|
-13.53
|
-12.83
|
-10.59
|
-7.748
|
-10.96
|
Operating Margin
|
-83.85%
|
-71.06%
|
-96.77%
|
-98.29%
|
-63.93%
|
-64.95%
|
-89.26%
|
-55.36%
|
-76.93%
|
-80%
|
-65.83%
|
-59.16%
|
-41.59%
|
-25.04%
|
-43.15%
|
Earnings before Tax (EBT)
1 |
23.92
|
3.318
|
4.238
|
4.079
|
-22.97
|
-11.16
|
-19.02
|
-19.35
|
-51.6
|
-14.19
|
-36.13
|
-16.1
|
-15.03
|
-12.24
|
-16.29
|
Net income
1 |
23.92
|
3.261
|
4.239
|
4.075
|
-22.97
|
-10.73
|
-19.02
|
-18.99
|
-51.36
|
-14.2
|
-35.95
|
-16.1
|
-15.03
|
-12.24
|
-16.29
|
Net margin
|
99.49%
|
12.24%
|
19.39%
|
16.82%
|
-91.12%
|
-36.13%
|
-78.95%
|
-74.61%
|
-255.85%
|
-58.67%
|
-174.95%
|
-74.25%
|
-59.05%
|
-39.58%
|
-64.12%
|
EPS
2 |
0.1400
|
0.0200
|
0.0200
|
0.0200
|
-0.1200
|
-0.0500
|
-0.1000
|
-0.1000
|
-0.2600
|
-0.0700
|
-0.1800
|
-0.0800
|
-0.0700
|
-0.0600
|
-0.0800
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/11/21
|
15/03/22
|
12/05/22
|
11/08/22
|
09/11/22
|
06/03/23
|
11/05/23
|
10/08/23
|
13/11/23
|
07/03/24
|
08/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
289
|
168
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-49.5
|
-84.9
|
-52.5
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
4.57%
|
-10.2%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
1.300
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-0.3900
|
-
|
-
|
-
|
Capex
|
-
|
3.79
|
11.4
|
-
|
-
|
-
|
Capex / Sales
|
-
|
4.15%
|
11.31%
|
-
|
-
|
-
|
Announcement Date
|
01/04/21
|
15/03/22
|
06/03/23
|
07/03/24
|
-
|
-
|
Last Close Price
0.57
USD Average target price
1.267
USD Spread / Average Target +122.22% Consensus |
1st Jan change
|
Capi.
|
---|
| -33.46% | 114M | | -34.31% | 661M | | -13.98% | 238M | | -44.74% | 67.94M |
3D Printers
|