Delayed
Toronto S.E.
12:13:17 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
4
CAD
|
-0.74%
|
|
+9.29%
|
+16.62%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
80.42
|
187.9
|
262.5
|
209.5
|
240.9
|
274.6
|
-
|
-
|
Enterprise Value (EV)
1 |
80.42
|
179.7
|
238.7
|
194.9
|
240.9
|
258.6
|
128.6
|
282.6
|
P/E ratio
|
-
|
-
|
-
|
-79.2
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-13.9
x
|
-28.8
x
|
-41.3
x
|
-30.5
x
|
-14.5
x
|
-28.3
x
|
EV / FCF
|
-84,12,347
x
|
-1,07,14,158
x
|
-1,16,75,614
x
|
-1,01,83,916
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
64,332
|
73,641
|
88,028
|
88,226
|
93,114
|
93,266
|
-
|
-
|
Reference price
2 |
1.250
|
2.552
|
2.982
|
2.375
|
2.587
|
2.944
|
2.944
|
2.944
|
Announcement Date
|
01/04/20
|
29/03/21
|
28/03/22
|
24/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-17.19
|
-6.774
|
-5.839
|
-8.468
|
-8.891
|
-10
|
EBIT
1 |
-
|
-
|
-17.24
|
-6.82
|
-
|
-6
|
-7
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-2.161
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
-2.161
|
-
|
-6
|
-7
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-0.0300
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-9.56
|
-16.77
|
-20.44
|
-19.14
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/04/20
|
29/03/21
|
28/03/22
|
24/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2024 Q1
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-1.457
|
-1.382
|
-1.433
|
-2.575
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
1 |
-0.0200
|
-0.0100
|
-0.0143
|
-0.0300
|
-0.0200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/11/22
|
24/03/23
|
15/05/23
|
11/08/23
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
Net Cash position
1 |
-
|
8.24
|
23.8
|
14.6
|
-
|
16
|
146
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.8
x
|
Free Cash Flow
|
-9.56
|
-16.8
|
-20.4
|
-19.1
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-26.8%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-0.1500
|
-0.0800
|
-0.1300
|
-0.0300
|
-
|
-0.0200
|
-0.0500
|
-0.0400
|
Capex
1 |
-
|
-
|
-
|
16.1
|
-
|
10
|
10
|
145
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/04/20
|
29/03/21
|
28/03/22
|
24/03/23
|
27/03/24
|
-
|
-
|
-
|
Last Close Price
2.944
USD Average target price
4.283
USD Spread / Average Target +45.48% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.62% | 275M | | +44.27% | 42.35B | | +35.87% | 27.69B | | +4.52% | 13.35B | | +60.46% | 11.03B | | +22.56% | 7.04B | | +19.23% | 6.98B | | +17.20% | 6.9B | | +59.53% | 5.66B | | +42.09% | 4.53B |
Copper Ore Mining
|