Valuation Manho Rope & Wire Ltd.

Stocks

End-of-day quote Korea S.E. 18/09/2026			5-day change	1st Jan Change
3,940.00 ^KRW	+0.13%		-1.50%	-9.84%

16/06	Manho Rope & Wire Ltd.'s Equity Buyback Plan Shortened to June 23, 2026.	CI
15/05	Manho Rope & Wire Ltd. completed the acquisition of Shinwon Co., Ltd. for KRW 6.2 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2025	2026
Market Cap ¹	69,498	88,264	1,57,481
Change	-	-	78.42%
Enterprise Value (EV) ¹	6,748	52,413	1,75,591
Change	-	-	235.02%
P/E	78.9x	-23.6x	119x
PBR	0.29x	0.47x	0.39x
PEG	-	-	-1x
Capitalization / Revenue	0.35x	0.58x	1.05x
EV / Revenue	0.03x	0.34x	1.17x
EV / EBITDA	2.1x	-4.74x	147x
EV / EBIT	5.37x	-4.38x	773x
EV / FCF	0.72x	-	-8.18x
FCF Yield	138%	-	-12.2%
Dividend per Share ²	20	-	-
Rate of return	0.88%	-	-
EPS ²	28.97	-110	39
Distribution rate	69%	-	-
Net sales ¹	1,96,124	1,52,953	1,49,552
EBITDA ¹	3,215	-11,055	1,196
EBIT ¹	1,256	-11,977	227.2
Net income ¹	865.5	-3,536	1,193
Net Debt ¹	-62,750	-35,851	18,110
Reference price ²	2,285.00	2,595.00	4,630.00
Nbr of stocks (in thousands)	30,415	34,013	34,013
Announcement Date	16/09/21	10/09/26	10/09/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MANHO ROPE & WIRE LTD.	-	-	-	-	9.69Cr
ALLEIMA AB	21.36x	1.52x	10.78x	2.14%	300.01Cr
HANWA CO., LTD.	8.95x	0.24x	8.71x	3.42%	239.2Cr
FANGDA SPECIAL STEEL TECHNOLOGY CO., LTD.	8.87x	-	-	-	137.68Cr
JIANGSU CHANGBAO STEELTUBE CO.,LTD	18.06x	-	-	-	87Cr
Average	14.31x	0.88x	9.75x	2.78%	154.65Cr
Weighted average by Cap.	14.85x	0.95x	9.86x	2.71%